Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 47 M40 M45 M49 M63 M50 M 207 M Research & development —————— — Operating income -268 M1.27 B725 M745 M1.53 B661 M 3.66 B Non-Operating Income, Total -51 M-41 M-39 M-58 M-42 M11 M -128 M Interest expense, net of interest capitalized 59 M60 M57 M59 M59 M43 M 218 M Non-Operating Income, excl. Interest Expenses -59 M-57 M-56 M-59 M-59 M-49 M -223 M Unusual income/expense 8 M16 M17 M1 M17 M17 M 52 M Pretax income -319 M1.23 B686 M687 M1.49 B672 M 3.53 B Equity in earnings —————— — Taxes -70 M260 M139 M134 M330 M150 M 753 M Non-controlling/minority interest —————— — After tax other income/expense 4 M-20 M-10 M-44 M-35 M— — Net income before discontinued operations -249 M968 M547 M553 M1.16 B522 M 2.78 B Discontinued operations —————— — Net income -249 M968 M547 M553 M1.16 B522 M 2.78 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -249 M968 M547 M553 M1.16 B522 M 2.78 B Basic earnings per share (Basic EPS) -1.064.072.32.364.832.19 11.68 Diluted earnings per share (Diluted EPS) -1.064.022.282.334.812.19 11.61 Average basic shares outstanding 234.43 M237.97 M238.22 M237.29 M239.9 M239.06 M — Diluted shares outstanding 234.43 M240.56 M239.89 M240.37 M240.76 M239.56 M — EBITDA 443 M2.04 B1.47 B1.5 B2.24 B1.38 B 6.59 B EBIT -268 M1.27 B725 M745 M1.53 B661 M 3.66 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 711 M769 M741 M759 M711 M722 M 2.93 B