Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 47 M40 M45 M49 M63 M 197 M Research & development ————— — Operating income -268 M1.27 B725 M745 M1.53 B 4.27 B Non-Operating Income, Total -51 M-41 M-39 M-58 M-42 M -180 M Interest expense, net of interest capitalized 59 M60 M57 M59 M59 M 235 M Non-Operating Income, excl. Interest Expenses -59 M-57 M-56 M-59 M-59 M -231 M Unusual income/expense 8 M16 M17 M1 M17 M 51 M Pretax income -319 M1.23 B686 M687 M1.49 B 4.09 B Equity in earnings ————— — Taxes -70 M260 M139 M134 M330 M 863 M Non-controlling/minority interest ————— — After tax other income/expense 4 M-20 M-10 M-44 M-35 M -109 M Net income before discontinued operations -249 M968 M547 M553 M1.16 B 3.23 B Discontinued operations ————— — Net income -249 M968 M547 M553 M1.16 B 3.23 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -249 M968 M547 M553 M1.16 B 3.23 B Basic earnings per share (Basic EPS) -1.064.072.32.364.83 13.56 Diluted earnings per share (Diluted EPS) -1.064.022.282.334.81 13.44 Average basic shares outstanding 234.43 M237.97 M238.22 M237.29 M239.9 M — Diluted shares outstanding 234.43 M240.56 M239.89 M240.37 M240.76 M — EBITDA 443 M2.04 B1.47 B1.5 B2.24 B 7.25 B EBIT -268 M1.27 B725 M745 M1.53 B 4.27 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 711 M769 M741 M759 M711 M 2.98 B