Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.94 B2.12 B2.16 B1.9 B2.05 B2.32 B 8.44 B Research & development —————— — Operating income -70 M485 M1.04 B420 M251 M800 M 2.51 B Non-Operating Income, Total -147 M-62 M95 M-166 M-226 M227 M -70 M Interest expense, net of interest capitalized 58 M58 M62 M121 M111 M61 M 355 M Non-Operating Income, excl. Interest Expenses -4 M16 M-55 M-184 M-162 M-49 M -450 M Unusual income/expense -143 M-78 M88 M-103 M-175 M215 M 25 M Pretax income -217 M423 M1.13 B254 M25 M1.03 B 2.44 B Equity in earnings —————— — Taxes -20 M101 M167 M42 M37 M152 M 398 M Non-controlling/minority interest 3 M-8 M5 M7 M-6 M-3 M 3 M After tax other income/expense —————— — Net income before discontinued operations -200 M330 M959 M205 M-6 M878 M 2.04 B Discontinued operations —————— — Net income -200 M330 M959 M205 M-6 M878 M 2.04 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -200 M330 M959 M205 M-6 M878 M 2.04 B Basic earnings per share (Basic EPS) -1.562.617.761.51-0.057.3 16.52 Diluted earnings per share (Diluted EPS) -1.562.487.331.56-0.057.16 16 Average basic shares outstanding 128.64 M126.45 M123.7 M125.36 M121.83 M120.22 M — Diluted shares outstanding 128.64 M132.81 M131.01 M131.94 M121.83 M122.55 M — EBITDA 868 M1.44 B2.08 B3.04 B1.15 B1.77 B 8.03 B EBIT 649 M1.22 B1.85 B2.82 B921 M1.54 B 7.13 B Cost of revenue 357 M377 M376 M346 M377 M403 M 1.5 B Other cost of goods sold 357 M377 M376 M346 M377 M403 M 1.5 B Depreciation & amortization (cash flow) 219 M223 M225 M220 M228 M228 M 901 M