EXPO

Value Q1, 25Q2, 25 TTM Total revenue 166.3 M171.61 M 632.46 M Gross profit 166.3 M171.61 M 632.46 M Operating expenses 124.92 M143.59 M 504.88 M Selling/general/admin expenses 6.2 M7.4 M 27.98 M Research & development —— — Operating income 41.38 M28.02 M 127.58 M Non-Operating Income, Total 960 K12.74 M 28.25 M Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses 1.72 M716 K 6.68 M Unusual income/expense -758 K12.03 M 21.57 M Pretax income 42.34 M40.77 M 155.83 M Equity in earnings —— — Taxes 12.77 M11.37 M 44.06 M Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 29.57 M29.39 M 111.77 M Discontinued operations —— — Net income 29.57 M29.39 M 111.77 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 29.57 M29.39 M 111.77 M Basic earnings per share (Basic EPS) 0.590.6 2.23 Diluted earnings per share (Diluted EPS) 0.590.6 2.22 Average basic shares outstanding 49.79 M48.75 M — Diluted shares outstanding 50.12 M48.99 M — EBITDA —— — EBIT 41.38 M28.02 M 127.58 M Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) —— —