EXPO

Value Q4, 24Q1, 25 TTM Total revenue 147.43 M166.3 M 602.81 M Gross profit 147.43 M166.3 M 602.81 M Operating expenses 118.28 M124.92 M 486.08 M Selling/general/admin expenses 6.71 M6.2 M 26.72 M Research & development —— — Operating income 29.14 M41.38 M 116.73 M Non-Operating Income, Total 4.96 M960 K 35.14 M Interest expense, net of interest capitalized —— — Non-Operating Income, excl. Interest Expenses 1.94 M1.72 M 8.31 M Unusual income/expense 3.03 M-758 K 26.83 M Pretax income 34.1 M42.34 M 151.88 M Equity in earnings —— — Taxes 9.34 M12.77 M 42.95 M Non-controlling/minority interest —— — After tax other income/expense —— — Net income before discontinued operations 24.76 M29.57 M 108.93 M Discontinued operations —— — Net income 24.76 M29.57 M 108.93 M Dilution adjustment —— — Preferred dividends —— — Diluted net income available to common stockholders 24.76 M29.57 M 108.93 M Basic earnings per share (Basic EPS) 0.490.59 2.15 Diluted earnings per share (Diluted EPS) 0.480.59 2.14 Average basic shares outstanding 50.9 M49.79 M — Diluted shares outstanding 51.24 M50.12 M — EBITDA —— — EBIT 29.14 M41.38 M 116.73 M Cost of revenue —— — Other cost of goods sold —— — Depreciation & amortization (cash flow) —— —