Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 343.04 M363.17 M426.84 M445.74 M467.18 M489.58 M 489.58 M Research & development 197 M190.59 M214.27 M211.93 M221.46 M233.88 M 233.88 M Operating income 34.38 M64.19 M108.31 M-65.2 M16.95 M62.7 M 62.7 M Non-Operating Income, Total -3.89 M2.08 M823 K733 K-2.86 M906 K 906 K Interest expense, net of interest capitalized 22.86 M12.79 M17.39 M16.99 M15.93 M13.78 M 13.78 M Non-Operating Income, excl. Interest Expenses -25.06 M-11.09 M-16.59 M-16.39 M-17.73 M-11.28 M -11.28 M Unusual income/expense -1.69 M383 K23 K133 K-1.06 M-1.59 M -1.59 M Pretax income 10.19 M52.19 M94.11 M-77.5 M4.27 M51.47 M 51.47 M Equity in earnings —————— — Taxes 8.25 M7.92 M16.03 M8.46 M11.74 M9.36 M 9.36 M Non-controlling/minority interest —————— — After tax other income/expense -3.99 M-423 K8.06 M2.5 M-3.53 M-2.66 M -2.66 M Net income before discontinued operations 1.94 M44.27 M78.07 M-85.96 M-7.47 M42.12 M 42.12 M Discontinued operations —————— — Net income 1.94 M44.27 M78.07 M-85.96 M-7.47 M42.12 M 42.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.94 M44.27 M78.07 M-85.96 M-7.47 M42.12 M 42.12 M Basic earnings per share (Basic EPS) 0.020.340.6-0.66-0.060.32 0.32 Diluted earnings per share (Diluted EPS) 0.020.330.58-0.66-0.060.31 0.31 Average basic shares outstanding 124.02 M129.44 M129.47 M129.29 M132.33 M132.75 M — Diluted shares outstanding 127.67 M133.49 M133.65 M129.29 M132.33 M134.97 M — EBITDA 88.88 M104.27 M142.26 M-36.17 M35.85 M80.76 M 81.89 M EBIT 33.56 M64.11 M107.39 M-65.62 M16.64 M61.56 M 62.7 M Cost of revenue 424.7 M482.42 M558.2 M486.58 M431.1 M495.02 M 494.45 M Other cost of goods sold ———71.07 M2.62 M4.16 M 4.16 M Depreciation & amortization (cash flow) 55.32 M40.16 M34.88 M29.45 M19.22 M19.2 M 19.2 M