FATN

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 3.94 M511.8 K1.21 M13.55 M 19.21 M Gross profit 3.71 M3.65 M3.58 M6.54 M 17.48 M Operating expenses 2.71 M3.65 M3.18 M4.36 M 13.89 M Selling/general/admin expenses 1.64 M2.6 M2.11 M3.21 M 9.55 M Research & development ——453.54 K487.89 K — Operating income 1 M-793402.42 K2.19 M 3.59 M Non-Operating Income, Total -46.3 K-55.19 K-1 56640 -103.01 K Interest expense, net of interest capitalized 69.89 K126.03 K104.07 K103.4 K 403.39 K Non-Operating Income, excl. Interest Expenses -116.18 K-181.22 K-105.64 K-103.36 K -506.4 K Unusual income/expense ———— — Pretax income 956.38 K-55.98 K400.85 K2.19 M 3.49 M Equity in earnings ———— — Taxes 215.19 K-12.6 K90.19 K-1.78 M -1.48 M Non-controlling/minority interest 000-29.93 K — After tax other income/expense ———— — Net income before discontinued operations 741.2 K-43.39 K310.66 K3.96 M 4.97 M Discontinued operations ———— — Net income 741.2 K-43.39 K310.66 K3.96 M 4.97 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 741.2 K-43.39 K310.66 K3.96 M 4.97 M Basic earnings per share (Basic EPS) 0.0500.020.29 0.36 Diluted earnings per share (Diluted EPS) 0.0500.020.28 0.35 Average basic shares outstanding 13.83 M13.89 M13.92 M13.88 M — Diluted shares outstanding 13.83 M13.89 M13.92 M14.01 M — EBITDA 1.09 M-3.34 M-2.38 M8.58 M 3.96 M EBIT 1 M-3.45 M-2.48 M8.51 M 3.59 M Cost of revenue 226.93 K312.9 K503.82 K684.73 K 1.73 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 91.96 K104.11 K102.84 K70.35 K 369.25 K