FATN

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 5.03 M511.8 K1.21 M13.55 M 20.3 M Gross profit 4.64 M3.65 M3.58 M6.54 M 18.41 M Operating expenses 3.74 M3.65 M3.18 M4.36 M 14.92 M Selling/general/admin expenses 2.52 M2.6 M2.11 M3.21 M 10.43 M Research & development 527.05 K489.16 K453.54 K487.89 K 1.96 M Operating income 901.47 K-793402.42 K2.19 M 3.49 M Non-Operating Income, Total -46.06 K-55.19 K-1 56640 -102.78 K Interest expense, net of interest capitalized 95.11 K126.03 K104.07 K103.4 K 428.62 K Non-Operating Income, excl. Interest Expenses -141.17 K-181.22 K-105.64 K-103.36 K -531.39 K Unusual income/expense ———— — Pretax income 855.4 K-55.98 K400.85 K2.19 M 3.39 M Equity in earnings ———— — Taxes -370.93 K-12.6 K90.19 K-1.78 M -2.07 M Non-controlling/minority interest 000-29.93 K — After tax other income/expense ———— — Net income before discontinued operations 1.23 M-43.39 K310.66 K3.96 M 5.46 M Discontinued operations ———— — Net income 1.23 M-43.39 K310.66 K3.96 M 5.46 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.23 M-43.39 K310.66 K3.96 M 5.46 M Basic earnings per share (Basic EPS) 0.0900.020.29 0.4 Diluted earnings per share (Diluted EPS) 0.0900.020.28 0.39 Average basic shares outstanding 14.09 M13.89 M13.92 M13.88 M — Diluted shares outstanding 14.09 M13.89 M13.92 M14.01 M — EBITDA 944.58 K-3.34 M-2.38 M8.58 M 3.81 M EBIT 901.47 K-3.45 M-2.48 M8.51 M 3.49 M Cost of revenue 390.06 K312.9 K503.82 K684.73 K 1.89 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 43.11 K104.11 K102.84 K70.35 K 320.41 K