Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.89 M12.25 M11.57 M12.51 M12.86 M14.75 M 10.79 M Research & development —————— — Operating income 77.27 M120.58 M109.32 M114.41 M124.37 M126.5 M 154.44 M Non-Operating Income, Total 457 K769 K2.15 M319 K692 K866 K -713 K Interest expense, net of interest capitalized 5.46 M2.84 M1.66 M9.48 M19.67 M17.92 M 17.54 M Non-Operating Income, excl. Interest Expenses -5.01 M-2.07 M496 K-9.16 M-18.98 M-17.06 M -18.25 M Unusual income/expense —————— — Pretax income 46.11 M66.53 M60.16 M61.97 M65.69 M63.13 M 63.5 M Equity in earnings —————— — Taxes 10.19 M15.36 M13.49 M13.95 M14.09 M14.33 M 14.5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 35.93 M51.17 M46.66 M48.02 M51.6 M48.79 M 49 M Discontinued operations —————— — Net income 35.93 M51.17 M46.66 M48.02 M51.6 M48.79 M 49 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 35.93 M51.17 M46.66 M49.12 M51.6 M48.79 M 49 M Basic earnings per share (Basic EPS) 2.022.952.822.672.812.66 2.66 Diluted earnings per share (Diluted EPS) 2.022.942.822.722.82.65 2.65 Average basic shares outstanding 17.78 M17.34 M16.52 M18 M18.35 M18.31 M — Diluted shares outstanding 17.82 M17.4 M16.56 M18.03 M18.43 M18.41 M — EBITDA 81.05 M110.82 M114.43 M113.26 M113.68 M118.01 M 125.84 M EBIT 76.59 M122.3 M110.28 M109.27 M109.33 M114.27 M 130.6 M Cost of revenue 12.67 M-8.47 M6.57 M7.99 M3.6 M72 K 129 K Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.46 M4.47 M4.15 M3.95 M4.35 M3.74 M -4.77 M