Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 119.64 M123.52 M123.47 M119.59 M123.01 M132.09 M 498.17 M Research & development —————— — Operating income 44.1 M88.14 M85.12 M51.62 M48.09 M93.6 M 278.42 M Non-Operating Income, Total -450 K-4.71 M-58.09 M-436 K1 0003.84 M -54.68 M Interest expense, net of interest capitalized 1.8 M2.81 M3.5 M2.54 M2.31 M3.52 M 11.87 M Non-Operating Income, excl. Interest Expenses -3.09 M-7.35 M-61.42 M-3.05 M-1.94 M-1.03 M -67.43 M Unusual income/expense 843 K-164 K-165 K71 K-374 K1.34 M 877 K Pretax income 41.85 M80.62 M23.53 M48.64 M45.77 M88.92 M 206.87 M Equity in earnings —————— — Taxes 10.48 M20.06 M6.33 M9.09 M11.08 M22.82 M 49.32 M Non-controlling/minority interest 412 K423 K466 K303 K365 K359 K 1.49 M After tax other income/expense —————— — Net income before discontinued operations 30.96 M60.14 M16.74 M39.25 M34.33 M65.74 M 156.06 M Discontinued operations —————— — Net income 30.96 M60.14 M16.74 M39.25 M34.33 M65.74 M 156.06 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 30.9 M59.9 M16.6 M39.1 M34.2 M65.4 M 155.3 M Basic earnings per share (Basic EPS) 0.671.320.370.890.771.48 3.51 Diluted earnings per share (Diluted EPS) 0.671.310.370.870.771.46 3.47 Average basic shares outstanding 45.7 M45.4 M44.5 M45 M44.2 M44.2 M — Diluted shares outstanding 46.3 M45.9 M45 M45.5 M44.7 M44.7 M — EBITDA 53.43 M97.94 M95.12 M44.56 M58.21 M106.72 M 304.61 M EBIT 39 M82.14 M79.02 M28.02 M41.69 M89.32 M 238.04 M Cost of revenue 291.34 M375.61 M373.01 M335.36 M325.47 M392.27 M 1.43 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 14.43 M15.8 M16.1 M16.54 M16.53 M17.4 M 66.57 M