Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —115.02 M137.21 M105.72 M52.44 M68.04 M 68.04 M Research & development —174.94 M311.08 M132.02 M25.23 M16.6 M 16.6 M Operating income —-354.15 M-450.99 M-286.05 M-149.74 M-331.05 M -331.05 M Non-Operating Income, Total —-4.82 M-15.03 M-369 K-1.45 M4.98 M 4.98 M Interest expense, net of interest capitalized —30.18 M7.24 M275 K3 M8.3 M 8.3 M Non-Operating Income, excl. Interest Expenses —-29.34 M-9.72 M1.79 M-3 M-8.3 M -8.3 M Unusual income/expense —-5.67 M-12.54 M-2.44 M-1.45 M4.98 M 4.98 M Pretax income —-516.26 M-552.01 M-431.63 M-356.11 M-397.02 M -397.02 M Equity in earnings —————— — Taxes —240 K61 K109 K-267 K63 K 63 K Non-controlling/minority interest —————-6.39 M — After tax other income/expense —-842 K-776 K-667 K-963 K-55 K — Net income before discontinued operations —-516.5 M-552.07 M-431.74 M-355.85 M-390.7 M -390.7 M Discontinued operations —————— — Net income —-516.5 M-552.07 M-431.74 M-355.85 M-390.7 M -390.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —-516.5 M-552.07 M-431.74 M-363.42 M-390.7 M -390.7 M Basic earnings per share (Basic EPS) —42.43 K28.8 K3 584.8-19.61-3.14 -3.14 Diluted earnings per share (Diluted EPS) —42.43 K28.8 K3 584.8-19.61-3.14 -3.14 Average basic shares outstanding —48.62 K76.51 K481.74 K18.53 M124.3 M 397.64 M Diluted shares outstanding —48.62 K76.51 K481.74 K18.53 M124.3 M 397.64 M EBITDA —-496.24 M-460.88 M-243.58 M-81.3 M-291.43 M -274.54 M EBIT —-504.4 M-463.86 M-286.05 M-152.74 M-356.24 M -339.35 M Cost of revenue ———42.61 M84.03 M102.6 M 98.3 M Other cost of goods sold ———42.61 M84.03 M98.3 M 98.3 M Depreciation & amortization (cash flow) —8.16 M2.98 M42.47 M71.44 M64.81 M 64.81 M