FFIV

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 766.49 M731.12 M780.37 M810.09 M822.47 M811.7 M 3.22 B Gross profit 625.98 M590.16 M631.74 M666.21 M670.68 M660.8 M 2.63 B Operating expenses 420.9 M431.27 M435.43 M460.56 M456.49 M481.78 M 1.83 B Selling/general/admin expenses 279.06 M294.71 M299.08 M310 M315.38 M331.06 M 1.26 B Research & development 130.52 M136.56 M136.34 M136.39 M141.16 M151.04 M 564.94 M Operating income 205.08 M158.9 M196.32 M205.65 M214.19 M179.02 M 795.17 M Non-Operating Income, Total 3.96 M12.3 M16.71 M9.42 M8.73 M10.2 M 45.06 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 3.96 M12.3 M16.71 M9.42 M8.73 M10.2 M 45.06 M Pretax income 209.04 M171.2 M213.02 M215.07 M222.92 M189.22 M 840.23 M Equity in earnings —————— — Taxes 42.6 M25.67 M23.11 M24.58 M42.87 M41.46 M 132.02 M Non-controlling/minority interest —————— — After tax other income/expense -1.62 M-2.12 M-172 K-1.7 M1.12 M2.37 M 1.62 M Net income before discontinued operations 166.44 M145.53 M189.91 M190.49 M180.05 M147.75 M 708.21 M Discontinued operations —————— — Net income 166.44 M145.53 M189.91 M190.49 M180.05 M147.75 M 708.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 166.44 M145.53 M189.91 M190.49 M180.05 M147.75 M 708.21 M Basic earnings per share (Basic EPS) 2.852.513.293.313.122.61 12.33 Diluted earnings per share (Diluted EPS) 2.822.483.253.253.12.58 12.18 Average basic shares outstanding 58.3 M57.89 M57.77 M57.9 M57.65 M56.71 M — Diluted shares outstanding 59.06 M58.76 M58.49 M58.68 M58.16 M57.3 M — EBITDA 227.75 M181.37 M218.79 M230.44 M238.8 M203.59 M 891.62 M EBIT 205.08 M158.9 M196.32 M205.65 M214.19 M179.02 M 795.17 M Cost of revenue 140.51 M140.96 M148.63 M143.88 M151.78 M150.9 M 595.19 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 22.67 M22.47 M22.47 M24.79 M24.61 M24.57 M 96.45 M