FGBI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total common shares outstanding 12.5 M12.5 M12.89 M15.12 M15.35 M — Enterprise value 6.25 M-186.76 M-284.52 M-340.89 M-381.34 M -1.19 B Price to earnings ratio 12.6814.0358.56-8.15-1.94 62.5 Price to sales ratio 1.361.521.191.751.69 6.14 Price to cash flow ratio 4.574.212.598.953.24 18.99 Price to book ratio 0.150.640.110.120.12 0.99 Enterprise value to EBITDA ratio 0.07-2.76-5.76-92.997.74 -93.76 Return on assets % 00000.01 0.02 Return on equity % 0.0100.020.030.2 0.26 Return on invested capital % ————— — Gross margin % 77.9168.4-45.06-113.33-73.95 -163.94 Operating margin % 80.8953.21-63.69-139.67-126.55 -276.7 EBITDA margin % 75.8939.28-85.46-155.33-131.03 -332.55 Net margin % 8.685.361.4893.8163.32 323.9 Quick ratio ————— — Current ratio 51.9880.4486.86100.37105.89 373.56 Inventory turnover ————— — Asset turnover 0.010000.01 0.02 Debt to assets ratio 0.050.050.050.050.06 0.21 Debt to equity ratio 0.790.790.80.820.98 3.39 Long term debt to total assets ratio 0.050.050.050.050.06 0.21 Long term debt to total equity ratio 0.760.760.770.790.95 3.28 Operating cash flow per share 0.391.520.430.580.24 2.77 EBIT per share 1.330.75-0.57-0.88-2.35 -3.06 EBITDA per share 1.350.6-0.69-0.94-2.39 -3.41 Total debt per share 16.2216.1516.0816.7414.29 63.25 Cash per share 29.0245.149.455.3349.83 199.66 Net current asset value per share 29.0245.149.455.3349.83 199.66 Tangible book value per share 16.5416.4516.1716.5812.24 61.44 Working capital per share 28.4644.5448.8354.7849.36 197.51 Book value per share 17.8617.7617.4617.8212.43 65.47