FGMCU

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue —————— — Gross profit —————— — Operating expenses 265126.86 K83.54 K592.59 K169.17 K273.3 K 1.12 M Selling/general/admin expenses 265126.86 K83.54 K592.59 K169.17 K273.3 K 1.12 M Research & development —————— — Operating income -265-126.86 K-83.54 K-592.59 K-169.17 K-273.3 K -1.12 M Non-Operating Income, Total —442.21 K842.5 K847.93 K786.71 K722.22 K 3.2 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —-117.55 K842.5 K847.93 K786.71 K722.22 K 3.2 M Unusual income/expense —559.75 K———— — Pretax income -265315.35 K758.96 K255.33 K617.53 K448.93 K 2.08 M Equity in earnings —————— — Taxes 0117.55 K176.92 K178.06 K165.21 K161.16 K 681.36 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -265315.46 K582.03 K77.27 K452.33 K287.76 K 1.4 M Discontinued operations —————— — Net income -265315.46 K582.03 K77.27 K452.33 K287.76 K 1.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -265315.35 K582.03 K77.27 K452.33 K287.76 K 1.4 M Basic earnings per share (Basic EPS) -0-0.060.08-0.030.070.01 0.12 Diluted earnings per share (Diluted EPS) -00.080.07-0.170.05-0.06 — Average basic shares outstanding 2.21 M7.65 M10.3 M10.3 M9.64 M10.3 M — Diluted shares outstanding 2.21 M8.19 M11.13 M11.13 M10.41 M11.13 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —