Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 10.28 M9.97 M9.13 M9.42 M10.07 M10.08 M 38.7 M Research & development —————— — Operating income 203.25 M210.56 M221.04 M220 M212.84 M227.21 M 881.09 M Non-Operating Income, Total 37 K——-1.22 M—— — Interest expense, net of interest capitalized 74.94 M73.4 M73.44 M67.39 M62.27 M61.53 M 264.63 M Non-Operating Income, excl. Interest Expenses -74.9 M——-68.61 M—— — Unusual income/expense —————— — Pretax income 76.94 M88.1 M96.15 M93.05 M87.46 M95.23 M 371.89 M Equity in earnings —————— — Taxes 17.7 M14.86 M22.31 M23.12 M19.68 M21.85 M 86.96 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 59.25 M73.25 M73.84 M69.93 M67.78 M73.38 M 284.93 M Discontinued operations —————— — Net income 59.25 M73.25 M73.84 M69.93 M67.78 M73.38 M 284.93 M Dilution adjustment 000000 0 Preferred dividends 000000 0 Diluted net income available to common stockholders 59.25 M73.25 M73.84 M69.93 M67.78 M73.38 M 284.93 M Basic earnings per share (Basic EPS) 0.470.580.590.570.550.6 2.31 Diluted earnings per share (Diluted EPS) 0.470.580.590.560.550.6 2.3 Average basic shares outstanding 126.28 M125.32 M124.27 M124.79 M122.46 M121.67 M — Diluted shares outstanding 127.17 M125.83 M124.97 M125.51 M123.35 M122.34 M — EBITDA —————— — EBIT 200.72 M207.57 M217.26 M216.44 M210.28 M221.19 M 865.17 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —