FINW

Value 2022202320242025 TTM Total revenue 73.36 M54.03 M54.38 M71.8 M 83.98 M Gross profit 61.27 M52.36 M58.25 M53.52 M 59.66 M Operating expenses -1.91 M13.36 M15.24 M8.52 M 6.65 M Selling/general/admin expenses 9.53 M11.23 M11.98 M10.03 M 9 M Research & development ———— — Operating income 63.45 M41.62 M45.08 M7.4 M 26.68 M Non-Operating Income, Total 00-625 K1.3 M 700 K Interest expense, net of interest capitalized 1.43 M9.97 M15.44 M20.3 M 21.49 M Non-Operating Income, excl. Interest Expenses -1.43 M-9.97 M-16.07 M-19 M -20.79 M Unusual income/expense ———— — Pretax income 36.03 M23.81 M16.99 M21.76 M 21.12 M Equity in earnings ———— — Taxes 10.92 M6.35 M4.25 M5.67 M 5.49 M Non-controlling/minority interest ———— — After tax other income/expense ———2.02 M — Net income before discontinued operations 25.11 M17.46 M12.74 M16.09 M 15.64 M Discontinued operations ———— — Net income 25.11 M17.46 M12.74 M16.09 M 15.64 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 24.92 M17.17 M12.35 M15.39 M 15.03 M Basic earnings per share (Basic EPS) 1.961.380.981.2 1.17 Diluted earnings per share (Diluted EPS) 1.871.330.931.13 1.1 Average basic shares outstanding 12.73 M12.49 M12.61 M12.83 M — Diluted shares outstanding 13.36 M12.91 M13.23 M13.57 M — EBITDA 62.77 M30.04 M30.77 M25.6 M 33.91 M EBIT 61.74 M29.03 M27.57 M24.7 M 31.52 M Cost of revenue 13.52 M11.64 M11.57 M38.57 M 45.82 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 1.03 M1 M3.2 M900 K 2.39 M