Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.21 M1.37 M1.21 M1.25 M 5.04 M Research & development 1.36 M949.75 K776.82 K816.33 K 3.9 M Operating income -1.32 M590.38 K48.72 K-1.51 M -2.19 M Non-Operating Income, Total 988.26 K2 804454.21 K-258 K 1.19 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 872.74 K-123.59 K334.85 K-358.08 K 725.92 K Unusual income/expense 115.52 K126.4 K119.36 K100.08 K 461.37 K Pretax income -331.3 K593.18 K502.93 K-1.77 M -1 M Equity in earnings ———— — Taxes -263.37 K42.65 K36.27 K-18.74 K -203.19 K Non-controlling/minority interest 259.62 K-105.16 K-80.63 K-163.55 K -89.72 K After tax other income/expense ———— — Net income before discontinued operations -342.24 K640.48 K533.62 K-1.56 M -726.51 K Discontinued operations ———— — Net income -342.24 K640.48 K533.62 K-1.56 M -726.51 K Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -342.24 K640.48 K533.62 K-1.56 M -726.51 K Basic earnings per share (Basic EPS) -0.030.050.05-0.13 -0.06 Diluted earnings per share (Diluted EPS) -0.030.050.05-0.13 -0.06 Average basic shares outstanding 11.78 M11.78 M11.78 M11.78 M — Diluted shares outstanding 11.78 M11.8 M11.82 M11.78 M — EBITDA -1.14 M796.92 K230.8 K-1.4 M -1.52 M EBIT -1.32 M590.38 K48.72 K-1.51 M -2.19 M Cost of revenue 5.68 M9.84 M9.89 M2.89 M 28.3 M Other cost of goods sold 144.21 K11.11 K5 581-185 160.72 K Depreciation & amortization (cash flow) 179.85 K206.54 K182.08 K107.43 K 675.9 K