FLDDW

Value 20212022202320242025 TTM Total revenue —7.24 M——31.79 M 28.21 M Gross profit —7.24 M——31.24 M 27.52 M Operating expenses —1.78 M4.09 M3.28 M59.52 M 55.72 M Selling/general/admin expenses ———2.92 M21.48 M 19.33 M Research & development ————— — Operating income —-1.78 M-3.73 M-2.92 M-28.29 M -28.19 M Non-Operating Income, Total ——11.21 M1.68 M-41.86 M -45.45 M Interest expense, net of interest capitalized ———434.7 K5.71 M 5.66 M Non-Operating Income, excl. Interest Expenses ——11.21 M1.68 M-47.57 M -51.11 M Unusual income/expense ———-838.82 K— — Pretax income —1.84 M6.77 M-1.24 M-69.59 M -72.96 M Equity in earnings ————— — Taxes —726.41 K2.33 M628.51 K1 472 84 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations —1.12 M4.44 M-1.87 M-69.59 M -72.96 M Discontinued operations ————— — Net income —1.12 M4.44 M-1.87 M-69.59 M -72.96 M Dilution adjustment ———5.99 M— — Preferred dividends ———2.25 M— — Diluted net income available to common stockholders —1.12 M4.44 M1.87 M-69.59 M -72.96 M Basic earnings per share (Basic EPS) —0.060.280.12-1.65 -0.8 Diluted earnings per share (Diluted EPS) —0.060.280.12-1.65 -0.79 Average basic shares outstanding —34.31 M32.06 M14.97 M42.22 M — Diluted shares outstanding —34.31 M32.06 M14.97 M42.22 M — EBITDA ————-27.01 M -27.79 M EBIT —5.46 M——-28.29 M -28.19 M Cost of revenue ————557.98 K 690.14 K Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———434.7 K1.27 M 403.66 K