Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 12.6 M15.52 M17.62 M18.93 M22.3 M16.38 M 16.38 M Research & development 6.67 M7.14 M4.89 M4.92 M4.46 M2.81 M 2.81 M Operating income -13.48 M-15.36 M-5.41 M-6.62 M-5.03 M-6.47 M -6.47 M Non-Operating Income, Total 1.31 M0———-121 K — Interest expense, net of interest capitalized 622 K252 K1.34 M259 K181 K853 K 80 K Non-Operating Income, excl. Interest Expenses -622 K-252 K———-853 K — Unusual income/expense 1.31 M0———-121 K — Pretax income -12.72 M-15.36 M-5.89 M-6.87 M-5.21 M7.45 M -6.55 M Equity in earnings —————— — Taxes 002 0003 0004 0001 000 — Non-controlling/minority interest —————— — After tax other income/expense -400 K-438 K-512 K-606 K-667 K-894 K -894 K Net income before discontinued operations -12.79 M-15.61 M-6.74 M-8.33 M-6.67 M-7.45 M -7.45 M Discontinued operations —————— — Net income -12.79 M-15.61 M-6.74 M-8.33 M-6.67 M-7.45 M -7.45 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -12.79 M-15.61 M-6.74 M-8.33 M-6.67 M-7.45 M -7.45 M Basic earnings per share (Basic EPS) —-1.01-0.42-0.5-0.4-0.38 -0.38 Diluted earnings per share (Diluted EPS) —-1.01-0.42-0.5-0.4-0.38 -0.38 Average basic shares outstanding —15.44 M16.06 M16.55 M16.72 M19.83 M — Diluted shares outstanding —15.44 M16.06 M16.55 M16.72 M19.83 M — EBITDA -12.66 M-14.78 M-4.03 M-7.06 M-5.67 M-6.07 M -6.47 M EBIT -13.48 M-15.36 M-5.41 M-8.33 M-6.67 M-6.47 M -7.24 M Cost of revenue 20.47 M35.03 M49.24 M43.59 M44.69 M29.41 M 29.41 M Other cost of goods sold -195 K61 K0490 K534 K658 K 658 K Depreciation & amortization (cash flow) 821 K575 K1.38 M1.27 M1 M405 K 761 K