Financials
Value 20202021202220232025 TTM Selling/general/admin expenses 66.73 M62.85 M70.44 M66.7 M70.89 M 70.89 M Research & development 2.9 M2.1 M2.1 M2.1 M2.6 M — Operating income 6.62 M10.54 M17.08 M26.61 M42.55 M 42.55 M Non-Operating Income, Total -714 K-1.32 M-1.53 M1.52 M1.29 M 1.29 M Interest expense, net of interest capitalized 835 K1.34 M1.55 M70 K22 K — Non-Operating Income, excl. Interest Expenses -835 K-1.34 M-1.55 M1.1 M1.27 M 1.25 M Unusual income/expense -714 K-1.32 M-1.53 M351 K— — Pretax income 5.9 M9.22 M15.55 M26.97 M43.82 M 43.82 M Equity in earnings ————— — Taxes 4.05 M-5.56 M5.02 M6.81 M10.69 M 10.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.85 M14.78 M10.53 M20.15 M33.13 M 33.13 M Discontinued operations ————— — Net income 1.85 M14.78 M10.53 M20.15 M33.13 M 33.13 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.85 M14.78 M10.53 M20.15 M33.13 M 33.13 M Basic earnings per share (Basic EPS) 0.292.832.043.846.46 6.46 Diluted earnings per share (Diluted EPS) 0.282.741.913.556.07 6.07 Average basic shares outstanding 6.33 M5.22 M5.17 M5.25 M5.13 M — Diluted shares outstanding 6.5 M5.38 M5.52 M5.68 M5.46 M — EBITDA 9.01 M12.95 M18.39 M27.93 M43.42 M 46.22 M EBIT 4.36 M9.13 M14.72 M24.76 M39.59 M 42.39 M Cost of revenue 471.6 M322.75 M325.51 M343.13 M345.74 M 345.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.17 M4.57 M4 M3.65 M3.83 M 3.83 M