Financials
Value 2020202120222023 TTM Selling/general/admin expenses 66.73 M62.85 M70.44 M66.7 M 69.77 M Research & development 2.9 M2.1 M2.1 M2.1 M — Operating income 6.62 M10.54 M17.08 M26.61 M 40.18 M Non-Operating Income, Total -714 K-1.32 M-1.53 M1.52 M 1.39 M Interest expense, net of interest capitalized 835 K1.34 M1.55 M70 K — Non-Operating Income, excl. Interest Expenses -835 K-1.34 M-1.55 M1.1 M 2.69 M Unusual income/expense -714 K-1.32 M-1.53 M351 K — Pretax income 5.9 M9.22 M15.55 M26.97 M 41.57 M Equity in earnings ———— — Taxes 4.05 M-5.56 M5.02 M6.81 M 10.46 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 1.85 M14.78 M10.53 M20.15 M 31.12 M Discontinued operations ———— — Net income 1.85 M14.78 M10.53 M20.15 M 31.12 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 1.85 M14.78 M10.53 M20.15 M 31.12 M Basic earnings per share (Basic EPS) 0.292.832.043.84 5.85 Diluted earnings per share (Diluted EPS) 0.282.741.913.55 5.52 Average basic shares outstanding 6.33 M5.22 M5.17 M5.25 M — Diluted shares outstanding 6.5 M5.38 M5.52 M5.68 M — EBITDA 9.01 M12.95 M18.39 M27.93 M 43.25 M EBIT 4.36 M9.13 M14.72 M24.76 M 40.11 M Cost of revenue 471.6 M322.75 M325.51 M343.13 M 352.17 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 5.17 M4.57 M4 M3.65 M 3.63 M