Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 5.1 M4.18 M2.44 M2.91 M 14.63 M Research & development 114.61 K——— — Operating income -2.34 M-1.5 M-1.05 M-1.56 M -6.45 M Non-Operating Income, Total 159 K76.4 K-83.7 K-56.99 K 94.71 K Interest expense, net of interest capitalized 158.06 K——— — Non-Operating Income, excl. Interest Expenses -73.76 K84.3 K64.45 K-1 092 73.9 K Unusual income/expense 74.7 K-7 898-148.15 K-55.9 K -137.26 K Pretax income -2.43 M-2.06 M-1.74 M-2.07 M -8.29 M Equity in earnings ———— — Taxes 857.82 K-50.26 K40.01 K-149.83 K 697.74 K Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -3.28 M-2.01 M-1.78 M-1.92 M -8.99 M Discontinued operations ———— — Net income -3.28 M-2.01 M-1.78 M-1.92 M -8.99 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -3.28 M-2.01 M-1.78 M-1.92 M -8.99 M Basic earnings per share (Basic EPS) -13.77-6-2.18-1.18 -23.13 Diluted earnings per share (Diluted EPS) -13.63-6-2.18-1.18 -22.99 Average basic shares outstanding 241.05 K334.84 K813.92 K1.63 M — Diluted shares outstanding 241.05 K334.84 K813.92 K1.63 M — EBITDA -1.98 M-1.26 M-816.51 K-1.36 M -5.43 M EBIT -2.34 M-1.5 M-1.05 M-1.56 M -6.45 M Cost of revenue 3.17 M3.07 M2.93 M1.6 M 10.77 M Other cost of goods sold 192.43 K229.78 K339.98 K60.5 K 822.69 K Depreciation & amortization (cash flow) 360.04 K240.11 K231.91 K193.69 K 1.03 M