Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 4.61 M5.92 M6.11 M6.58 M6.45 M5.05 M 5.05 M Research & development 552.34 K923.39 K797.55 K699.56 K632.77 K411.93 K 411.93 K Operating income -4.23 M-4.87 M-6.67 M-3.82 M-5.95 M-6.94 M -6.94 M Non-Operating Income, Total -152.89 K-73.31 K-872.77 K5 672-39.46 K-101.3 K -101.3 K Interest expense, net of interest capitalized 273.59 K170.14 K566.08 K121.45 K164.06 K146.24 K 146.24 K Non-Operating Income, excl. Interest Expenses -533.76 K-321.15 K-1.08 M-182.11 K-61.26 K-134.84 K -134.84 K Unusual income/expense 107.27 K77.7 K-357.93 K66.33 K21.8 K33.55 K 33.55 K Pretax income -4.38 M-4.94 M-7.54 M-3.81 M-5.99 M-7.04 M -7.04 M Equity in earnings —————— — Taxes —000-879.12 K0 549.43 K Non-controlling/minority interest 3 9002 896305-54.5 K3 462-43.56 K -43.56 K After tax other income/expense —————— — Net income before discontinued operations -4.38 M-4.94 M-7.54 M-3.76 M-5.11 M-7.04 M -7.04 M Discontinued operations —————— — Net income -4.38 M-4.94 M-7.54 M-3.76 M-5.11 M-7.04 M -7.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.38 M-4.94 M-7.54 M-3.81 M5.11 M7.02 M -7 M Basic earnings per share (Basic EPS) -0.13-0.12-0.17-0.07-0.09-0.12 -0.12 Diluted earnings per share (Diluted EPS) -0.13-0.12-0.17-0.07-0.09-0.12 -0.12 Average basic shares outstanding 33.7 M40.84 M44.01 M52.17 M55.61 M59.6 M — Diluted shares outstanding 33.7 M40.84 M44.01 M52.17 M55.61 M59.6 M — EBITDA -4.2 M-4.81 M-6.6 M-3.75 M-5.9 M-6.59 M -6.59 M EBIT -4.23 M-4.87 M-6.67 M-3.82 M-5.95 M-6.94 M -6.94 M Cost of revenue 15.04 M20.11 M31.74 M31.93 M32.84 M23.44 M 23.44 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 27.05 K57.89 K63.1 K70.91 K46.71 K351.2 K 351.2 K