Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 54.05 M55.72 M51.29 M57.9 M52.04 M 216.95 M Research & development ————— — Operating income -87.59 M6.96 M4.46 M-36.99 M-18.63 M -44.21 M Non-Operating Income, Total -44 K835 K938 K3.13 M713 K 5.61 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.02 M002.13 M0 2.13 M Unusual income/expense 980 K835 K938 K999 K713 K 3.48 M Pretax income -88.3 M7.12 M-1.69 M-36.53 M-18.72 M -49.83 M Equity in earnings ————— — Taxes -1.03 M3.2 M437 K-2.66 M3.1 M 4.08 M Non-controlling/minority interest ————— — After tax other income/expense -1.34 M-1.21 M697 K37 K-453 K -927 K Net income before discontinued operations -87.27 M3.91 M-2.13 M-33.88 M-21.82 M -53.91 M Discontinued operations ————— — Net income -87.27 M3.91 M-2.13 M-33.88 M-21.82 M -53.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -87.27 M3.91 M-2.13 M-33.88 M-21.82 M -53.91 M Basic earnings per share (Basic EPS) -4.620.21-0.11-1.76-1.14 -2.8 Diluted earnings per share (Diluted EPS) -4.620.2-0.11-1.75-1.14 -2.8 Average basic shares outstanding 18.89 M19.06 M19.11 M19.02 M19.07 M — Diluted shares outstanding 18.89 M19.16 M19.11 M19.02 M19.07 M — EBITDA -75.63 M19.16 M9.52 M-17.25 M-8.51 M 2.92 M EBIT -88.26 M6.28 M-2.63 M-37.65 M-19.43 M -53.43 M Cost of revenue 39.6 M49.65 M44.11 M43.75 M38.63 M 176.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.3 M12.88 M12.15 M20.4 M10.92 M 56.34 M