Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 5.46 M6.29 M7.15 M—10.84 M — Research & development ————— — Operating income 7.04 M2.88 M3.9 M—21.03 M — Non-Operating Income, Total 4 0001 0002 000—-77 K — Interest expense, net of interest capitalized 678 K754 K1.28 M—1.22 M — Non-Operating Income, excl. Interest Expenses -678 K-754 K-1.28 M—-1.22 M — Unusual income/expense 4 0001 000——-77 K — Pretax income 6.64 M2.98 M4 M—16.98 M — Equity in earnings ————— — Taxes 1.62 M737 K961 K6.84 M4.19 M 12.73 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.03 M2.24 M3.04 M-6.84 M12.78 M 11.23 M Discontinued operations ————— — Net income 5.03 M2.24 M3.04 M-6.84 M12.78 M 11.23 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.89 M2.18 M2.93 M-6.84 M12.21 M 10.49 M Basic earnings per share (Basic EPS) 0.710.320.43—1.79 — Diluted earnings per share (Diluted EPS) 0.710.320.43-0.981.79 1.56 Average basic shares outstanding 6.97 M6.97 M6.97 M6.97 M6.98 M — Diluted shares outstanding 6.97 M6.97 M6.97 M6.97 M6.98 M — EBITDA 7.89 M3.82 M4.91 M—22.1 M — EBIT 7.04 M2.88 M3.9 M—21.03 M — Cost of revenue 127.73 M149.5 M164.07 M—218.94 M — Other cost of goods sold 3.04 M3.63 M4.71 M—5.75 M — Depreciation & amortization (cash flow) 847 K937 K1.01 M—1.07 M —