Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 377.37 M500.06 M525.48 M571.45 M535.85 M 552.18 M Research & development 120.41 M135.54 M137.76 M164.59 M163.21 M 172.47 M Operating income -204.78 M-233.37 M-170.17 M-138.61 M13.21 M 15.56 M Non-Operating Income, Total 23.3 M12.58 M46.4 M47.77 M40.08 M 28.53 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 23.3 M12.58 M46.4 M47.77 M40.08 M 28.53 M Unusual income/expense ————— — Pretax income -181.48 M-220.79 M-123.77 M-90.84 M53.28 M 44.09 M Equity in earnings ————— — Taxes 10.52 M11.34 M13.67 M4.53 M-130.44 M -136.12 M Non-controlling/minority interest ————— — After tax other income/expense 28 K-887 K-209 K-1.4 M-779 K -8.6 M Net income before discontinued operations -192 M-232.13 M-137.44 M-95.37 M183.72 M 180.22 M Discontinued operations ————— — Net income -192 M-232.13 M-137.44 M-95.37 M183.72 M 180.22 M Dilution adjustment 000—— — Preferred dividends 2.65 B00—— — Diluted net income available to common stockholders -2.84 B-232.13 M-137.44 M-95.37 M183.72 M 180.22 M Basic earnings per share (Basic EPS) -21.73-0.82-0.47-0.320.63 0.61 Diluted earnings per share (Diluted EPS) -21.73-0.82-0.47-0.320.63 0.61 Average basic shares outstanding 130.65 M284.59 M293.09 M300.84 M291.08 M — Diluted shares outstanding 130.65 M284.59 M293.09 M300.84 M293.77 M — EBITDA -191.49 M-221.87 M-158.03 M-119.19 M39.06 M 42.92 M EBIT -204.78 M-233.37 M-170.17 M-138.61 M13.21 M 15.56 M Cost of revenue 78.03 M95.77 M103.37 M113.33 M126.14 M 130.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.29 M11.5 M12.14 M19.41 M25.86 M 27.36 M