Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.88 M8.39 M7.79 M10.1 M8.28 M9.85 M 36.02 M Research & development —————— — Operating income 35.47 M39.58 M40.74 M76.57 M36.54 M43.83 M 197.68 M Non-Operating Income, Total 74.21 M15.03 M1.43 M539 K472 K7.49 M 9.93 M Interest expense, net of interest capitalized 23.33 M24.4 M24.9 M32.05 M24.4 M25.75 M 107.1 M Non-Operating Income, excl. Interest Expenses 50.89 M-9.37 M-23.47 M-31.51 M-23.93 M-18.26 M -97.17 M Unusual income/expense —————— — Pretax income 24.59 M2.96 M8.74 M36.27 M10.33 M12.13 M 67.46 M Equity in earnings —————— — Taxes 5.55 M528 K1.91 M6.72 M3.01 M2.7 M 14.35 M Non-controlling/minority interest -3.6 M000-3.6 M0 — After tax other income/expense —————— — Net income before discontinued operations 22.64 M2.44 M6.83 M29.54 M7.31 M9.43 M 53.11 M Discontinued operations —————— — Net income 22.64 M2.44 M6.83 M29.54 M7.31 M9.43 M 53.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 22.64 M2.44 M6.83 M29.54 M7.31 M9.43 M 53.11 M Basic earnings per share (Basic EPS) 0.920.10.281.190.30.38 2.15 Diluted earnings per share (Diluted EPS) 0.920.10.281.190.30.38 2.15 Average basic shares outstanding 24.71 M24.7 M24.63 M24.67 M24.66 M24.73 M — Diluted shares outstanding 24.72 M24.71 M24.64 M24.68 M24.71 M24.79 M — EBITDA 16.24 M19.62 M19.96 M57.34 M18.37 M24.45 M 120.12 M EBIT 13.49 M17.06 M17.93 M53.92 M14.98 M21.18 M 108.01 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.54 M2.57 M2.03 M3.42 M3.4 M3.27 M 12.11 M