FSBC

Value 20212022202320242025 TTM Total revenue 79.22 M88.68 M50.89 M31.97 M51.71 M 51.71 M Gross profit 81.49 M96.83 M110.39 M112.26 M139.04 M 139.04 M Operating expenses 14.21 M7.24 M11.04 M13.18 M16.99 M 15.64 M Selling/general/admin expenses 9.52 M9.53 M11.21 M13.12 M15.8 M 15.8 M Research & development ————— — Operating income 68.08 M90.18 M101.31 M99.97 M123.29 M 124.63 M Non-Operating Income, Total 237 K-17.87 M2.57 M876 K7.53 M 7.53 M Interest expense, net of interest capitalized 3.97 M14.85 M63.5 M87.39 M97.17 M 97.17 M Non-Operating Income, excl. Interest Expenses -3.73 M-32.72 M-60.93 M-86.51 M-89.64 M -89.64 M Unusual income/expense ————— — Pretax income 47.15 M62.86 M66.62 M64.72 M83.73 M 83.73 M Equity in earnings ————— — Taxes 4.71 M18.06 M18.88 M19.05 M22.13 M 22.13 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 42.44 M44.8 M47.73 M45.67 M61.61 M 61.61 M Discontinued operations ————— — Net income 42.44 M44.8 M47.73 M45.67 M61.61 M 61.61 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 42.44 M44.8 M47.73 M45.67 M61.61 M 61.61 M Basic earnings per share (Basic EPS) 2.832.612.782.262.9 2.9 Diluted earnings per share (Diluted EPS) 2.832.612.782.262.9 2.9 Average basic shares outstanding 14.97 M17.13 M17.17 M20.15 M21.22 M 84.89 M Diluted shares outstanding 15 M17.17 M17.19 M20.21 M21.27 M 85.08 M EBITDA 61.81 M76.13 M37.26 M12.59 M26.14 M 27.48 M EBIT 63.31 M74.74 M35.85 M11.84 M25.03 M 26.37 M Cost of revenue 1.7 M6.7 M4 M6.95 M9.7 M 9.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.5 M1.39 M1.41 M752 K1.12 M 1.12 M