FSBC

Value 2021202220232024 TTM Total revenue 83.19 M103.53 M114.39 M119.21 M 141.93 M Gross profit 81.49 M96.83 M110.39 M112.26 M 133.73 M Operating expenses 6.05 M7.24 M10.7 M13.18 M 14.85 M Selling/general/admin expenses 9.52 M9.53 M11.21 M13.12 M 15.02 M Research & development ———— — Operating income 76.24 M90.18 M101.64 M99.97 M 120.42 M Non-Operating Income, Total 237 K18.71 M2.9 M2.59 M 5.1 M Interest expense, net of interest capitalized 3.97 M14.85 M63.5 M87.39 M 97.07 M Non-Operating Income, excl. Interest Expenses -3.73 M3.86 M-60.6 M-84.79 M -91.97 M Unusual income/expense ———— — Pretax income 47.15 M62.86 M66.62 M64.72 M 80.09 M Equity in earnings ———— — Taxes 4.71 M18.06 M18.88 M19.05 M 22.81 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 42.44 M44.8 M47.73 M45.67 M 57.28 M Discontinued operations ———— — Net income 42.44 M44.8 M47.73 M45.67 M 57.28 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 42.44 M44.8 M47.73 M45.67 M 57.28 M Basic earnings per share (Basic EPS) 2.832.612.782.26 2.68 Diluted earnings per share (Diluted EPS) 2.832.612.782.26 2.68 Average basic shares outstanding 14.97 M17.13 M17.17 M20.15 M 83.8 M Diluted shares outstanding 15 M17.17 M17.19 M20.21 M 83.99 M EBITDA 73.95 M88.45 M98.56 M97.95 M 117.76 M EBIT 75.44 M89.59 M99.69 M99.08 M 118.88 M Cost of revenue 1.7 M6.7 M4 M6.95 M 8.2 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) -1.5 M-1.15 M-1.13 M-1.13 M -1.12 M