Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 9.52 M9.53 M11.21 M13.12 M15.8 M 16.32 M Research & development ————— — Operating income 68.08 M90.18 M101.31 M99.97 M123.29 M 131.84 M Non-Operating Income, Total 237 K-17.87 M2.57 M876 K7.53 M 5.39 M Interest expense, net of interest capitalized 3.97 M14.85 M63.5 M87.39 M97.17 M 97.95 M Non-Operating Income, excl. Interest Expenses -3.73 M-32.72 M-60.93 M-86.51 M-89.64 M -92.56 M Unusual income/expense ————— — Pretax income 47.15 M62.86 M66.62 M64.72 M83.73 M 90.37 M Equity in earnings ————— — Taxes 4.71 M18.06 M18.88 M19.05 M22.13 M 23.26 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 42.44 M44.8 M47.73 M45.67 M61.61 M 67.12 M Discontinued operations ————— — Net income 42.44 M44.8 M47.73 M45.67 M61.61 M 67.12 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 42.44 M44.8 M47.73 M45.67 M61.61 M 67.12 M Basic earnings per share (Basic EPS) 2.832.612.782.262.9 3.15 Diluted earnings per share (Diluted EPS) 2.832.612.782.262.9 3.15 Average basic shares outstanding 14.97 M17.13 M17.17 M20.15 M21.22 M — Diluted shares outstanding 15 M17.17 M17.19 M20.21 M21.27 M — EBITDA 69.97 M76.13 M37.6 M12.59 M26.14 M 34.86 M EBIT 63.31 M74.74 M35.85 M11.84 M25.03 M 33.62 M Cost of revenue 1.7 M6.7 M4 M6.95 M9.7 M 10.47 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) -1.5 M1.39 M1.41 M752 K1.12 M 1.24 M