Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 53.16 M52.59 M47.32 M50.68 M65.33 M 215.93 M Research & development 52.39 M54.49 M60.59 M65.95 M66.94 M 247.98 M Operating income 221.24 M361.61 M466.1 M547.92 M345.3 M 1.72 B Non-Operating Income, Total 5.34 M-256 K8.37 M14.72 M17.35 M 40.19 M Interest expense, net of interest capitalized 4.63 M9.38 M18.82 M17.8 M7.62 M 53.62 M Non-Operating Income, excl. Interest Expenses 2.65 M-7.01 M-4.42 M1.34 M12.88 M 2.8 M Unusual income/expense -1.93 M-2.63 M-6.03 M-4.42 M-3.15 M -16.23 M Pretax income 217.06 M352.17 M460.35 M551.34 M354.33 M 1.72 B Equity in earnings ————— — Taxes 7.52 M10.3 M4.4 M30.46 M7.71 M 52.88 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 209.53 M341.87 M455.94 M520.88 M346.62 M 1.67 B Discontinued operations ————— — Net income 209.53 M341.87 M455.94 M520.88 M346.62 M 1.67 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 209.53 M341.87 M455.94 M520.88 M346.62 M 1.67 B Basic earnings per share (Basic EPS) 1.963.194.254.853.23 15.52 Diluted earnings per share (Diluted EPS) 1.953.184.244.843.22 15.48 Average basic shares outstanding 107.12 M107.25 M107.26 M107.23 M107.36 M — Diluted shares outstanding 107.42 M107.52 M107.54 M107.54 M107.62 M — EBITDA 221.64 M362.01 M466.53 M552.58 M345.98 M 1.73 B EBIT 221.24 M361.61 M466.1 M547.92 M345.3 M 1.72 B Cost of revenue 500.17 M597.32 M984.11 M1.02 B558.11 M 3.16 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 398 K403 K437 K4.67 M674 K 6.18 M