Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 57.21 M65.82 M71.25 M75.62 M75.54 M 44.68 M Research & development ————— — Operating income 212.91 M204.74 M280.06 M256.7 M294.42 M 287.64 M Non-Operating Income, Total -4.84 M12.58 M-6.75 M-4.74 M-12.19 M -10.22 M Interest expense, net of interest capitalized 14.12 M25.18 M120.25 M174.57 M155.39 M 209.03 M Non-Operating Income, excl. Interest Expenses -18.96 M-12.6 M-127.01 M-179.31 M-167.58 M -219.25 M Unusual income/expense ————— — Pretax income 51.84 M74.02 M131.48 M95.11 M122.9 M 58.64 M Equity in earnings ————— — Taxes 8.68 M14.84 M27.95 M19.48 M24.96 M 11.93 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 43.16 M59.18 M103.53 M75.63 M97.94 M 46.71 M Discontinued operations ————— — Net income 43.16 M59.18 M103.53 M75.63 M97.94 M 46.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 43.16 M59.18 M103.53 M75.63 M97.94 M 46.71 M Basic earnings per share (Basic EPS) 2.362.554.152.763.52 2 Diluted earnings per share (Diluted EPS) 2.32.484.082.693.47 1.98 Average basic shares outstanding 18.32 M23.25 M24.94 M27.43 M27.79 M — Diluted shares outstanding 18.77 M23.84 M25.39 M28.07 M28.25 M — EBITDA 212.14 M203.54 M180.92 M95.56 M143.28 M 86.7 M EBIT 200.5 M188.64 M173.05 M87.34 M135.03 M 77.63 M Cost of revenue 3 M18.05 M—27.55 M24.6 M 64.95 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.64 M14.74 M7.42 M7.38 M8.25 M 9.08 M