ValueQ4, 25TTMSelling/general/admin expenses——Research & development——Operating income-77.24 M-252.6 MNon-Operating Income, Total——Interest expense, net of interest capitalized——Non-Operating Income, excl. Interest Expenses——Unusual income/expense——Pretax income-77.24 M-252.6 MEquity in earnings——Taxes47.47 M203.55 MNon-controlling/minority interest——After tax other income/expense——Net income before discontinued operations-124.71 M-456.15 MDiscontinued operations——Net income-124.71 M-456.15 MDilution adjustment——Preferred dividends——Diluted net income available to common stockholders-124.71 M-456.15 MBasic earnings per share (Basic EPS)——Diluted earnings per share (Diluted EPS)-2.73-10.11Average basic shares outstanding45.53 M—Diluted shares outstanding45.75 M—EBITDA——EBIT——Cost of revenue——Other cost of goods sold——Depreciation & amortization (cash flow)77.24 M252.6 M