FTFT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 182.83 K552.98 K605.28 K1.32 M1.35 M 3.83 M Gross profit 116.24 K78.62 K186.77 K122.34 K20.59 K 408.32 K Operating expenses 26.64 M31.23 M1.5 M2.22 M-525.69 K 34.42 M Selling/general/admin expenses -99.11 K1.77 M1.1 M1.57 M752.35 K 5.19 M Research & development -880.23 K1.58 M-1.58 M—— — Operating income -26.52 M-31.15 M-1.31 M-2.1 M546.28 K -34.01 M Non-Operating Income, Total 653.53 K201.28 K3.16 M132.15 K-433.6 K 3.06 M Interest expense, net of interest capitalized 18.26 K7 8017 24134.2 K78.93 K 128.17 K Non-Operating Income, excl. Interest Expenses 328.25 K109.7 K3.17 M49.89 K-567.47 K 2.76 M Unusual income/expense 307.02 K83.78 K-19.03 K48.07 K54.93 K 167.76 K Pretax income -25.87 M-30.95 M1.85 M-1.97 M112.68 K -30.95 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -25.73 M-4.57 M1.85 M-1.97 M112.68 K -4.57 M Discontinued operations 2.74 M000-45.87 K -45.87 K Net income -22.99 M-4.57 M1.85 M-1.97 M66.81 K -4.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -22.36 M-4.57 M1.85 M-1.97 M112.68 K -4.57 M Basic earnings per share (Basic EPS) 13.6-7.482.44-1.324.05 -2.31 Diluted earnings per share (Diluted EPS) 13.6-7.562.44-1.324.13 -2.31 Average basic shares outstanding 5.23 M611.77 K761.66 K1.48 M1.99 M 4.84 M Diluted shares outstanding 5.24 M612.82 K762.71 K1.48 M1.99 M 4.85 M EBITDA -26.36 M-31.11 M-1.27 M-2.06 M578.88 K -33.85 M EBIT -26.52 M-31.15 M-1.31 M-2.1 M546.28 K -34.01 M Cost of revenue 66.58 K474.36 K418.51 K1.2 M1.33 M 3.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 163.21 K40.46 K39.02 K40.58 K32.6 K 152.67 K