Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 11.69 M335.14 M420.68 M350.19 M346.28 M424.5 M 424.5 M Research & development —3.91 M7.71 M7.61 M6.63 M7.3 M 7.3 M Operating income -1.28 M-16.11 M-26.78 M-23.25 M-23.46 M-15.58 M -15.58 M Non-Operating Income, Total -74.03 K367 K-903 K-580 K864 K-4.64 M -4.64 M Interest expense, net of interest capitalized 84.03 K7 000———— — Non-Operating Income, excl. Interest Expenses -168.06 K419 K11 K-245 K2.42 M-1.52 M -1.52 M Unusual income/expense 10 K-59 K-914 K-335 K-1.56 M-3.13 M -3.13 M Pretax income -1.35 M-15.74 M-27.68 M-23.83 M-22.6 M-20.22 M -20.22 M Equity in earnings —————— — Taxes -8 471-3.25 M-54 K148 K-1.02 M85 K 85 K Non-controlling/minority interest —————— — After tax other income/expense —-15 K——00 — Net income before discontinued operations -1.34 M-12.49 M-27.63 M-23.98 M-21.58 M-20.31 M -20.31 M Discontinued operations —————— — Net income -1.34 M-12.49 M-27.63 M-23.98 M-21.58 M-20.31 M -20.31 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.34 M-12.49 M-27.63 M-23.98 M-21.58 M-20.31 M -20.31 M Basic earnings per share (Basic EPS) —-0.88-1.73-1.47-1.07-0.72 -0.72 Diluted earnings per share (Diluted EPS) —-0.88-1.73-1.47-1.07-0.72 -0.72 Average basic shares outstanding —14.27 M16 M16.27 M20.24 M28.2 M 108.66 M Diluted shares outstanding —14.27 M16 M16.27 M20.24 M28.2 M 108.66 M EBITDA -1.11 M-13.36 M-21.42 M-17.55 M307.9 M392.04 M 392.04 M EBIT -1.28 M-16.11 M-26.77 M-23.5 M302.48 M386.2 M 386.2 M Cost of revenue 166.37 M————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 165.42 K2.75 M5.35 M5.95 M5.42 M5.85 M 5.85 M