Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 2.29 M2.51 M2.48 M4.11 M4.93 M 14.04 M Research & development ————— — Operating income 2.88 M2.96 M2.52 M2.32 M2.27 M 10.06 M Non-Operating Income, Total -230 K-239 K-140 K-568 K-886 K -1.83 M Interest expense, net of interest capitalized 282 K244 K225 K580 K814 K 1.86 M Non-Operating Income, excl. Interest Expenses -512 K-483 K-365 K-1.1 M-1.7 M -3.65 M Unusual income/expense 0——-49 K0 — Pretax income 2.65 M2.72 M2.38 M1.75 M1.38 M 8.23 M Equity in earnings ————— — Taxes 581 K701 K631 K829 K-258 K 1.9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.07 M2.02 M1.75 M921 K1.64 M 6.33 M Discontinued operations ————— — Net income 2.07 M2.02 M1.75 M921 K1.64 M 6.33 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.07 M2.02 M1.75 M921 K1.64 M 6.33 M Basic earnings per share (Basic EPS) 0.230.220.190.10.17 0.68 Diluted earnings per share (Diluted EPS) 0.220.20.180.090.16 0.63 Average basic shares outstanding 9.2 M9.21 M9.39 M9.39 M9.35 M 37.34 M Diluted shares outstanding 9.9 M9.93 M9.96 M10 M9.98 M 39.86 M EBITDA 2.9 M2.98 M2.53 M2.45 M2.52 M 10.48 M EBIT 2.88 M2.96 M2.52 M2.32 M2.27 M 10.06 M Cost of revenue 8.8 M9.06 M9.22 M14.75 M16.97 M 50.01 M Other cost of goods sold 14 K-24 K2 000176 K-7 000 147 K Depreciation & amortization (cash flow) 23 K19 K14 K136 K251 K 420 K