Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 2.29 M2.51 M2.48 M4.11 M4.93 M4.96 M 16.49 M Research & development —————— — Operating income 2.88 M2.96 M2.52 M2.32 M2.27 M3.06 M 10.16 M Non-Operating Income, Total -230 K-239 K-140 K-568 K-886 K-714 K -2.31 M Interest expense, net of interest capitalized 282 K244 K225 K580 K814 K735 K 2.35 M Non-Operating Income, excl. Interest Expenses -230 K-239 K-365 K-1.1 M-1.7 M-1.45 M -4.61 M Unusual income/expense 0——-49 K0— — Pretax income 2.65 M2.72 M2.38 M1.75 M1.38 M2.35 M 7.86 M Equity in earnings —————— — Taxes 581 K701 K631 K829 K-258 K627 K 1.83 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.07 M2.02 M1.75 M921 K1.64 M1.72 M 6.03 M Discontinued operations —————— — Net income 2.07 M2.02 M1.75 M921 K1.64 M1.72 M 6.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.07 M2.02 M1.75 M921 K1.64 M1.72 M 6.03 M Basic earnings per share (Basic EPS) 0.230.220.190.10.170.18 0.64 Diluted earnings per share (Diluted EPS) 0.220.20.180.090.160.17 0.6 Average basic shares outstanding 9.2 M9.21 M9.39 M9.39 M9.35 M9.39 M — Diluted shares outstanding 9.9 M9.93 M9.96 M10 M9.98 M9.99 M — EBITDA 2.9 M2.98 M2.53 M2.45 M2.52 M3.31 M 10.81 M EBIT 2.88 M2.96 M2.52 M2.32 M2.27 M3.06 M 10.16 M Cost of revenue 8.8 M9.06 M9.22 M14.75 M16.97 M15.81 M 56.75 M Other cost of goods sold 14 K-24 K2 000176 K-7 000-105 K 66 K Depreciation & amortization (cash flow) 23 K19 K14 K136 K251 K248 K 649 K