Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 39.33 M37.28 M36.96 M38.94 M39.22 M 152.4 M Research & development ————— — Operating income 239.21 M259.84 M267.68 M265.64 M250.42 M 1.04 B Non-Operating Income, Total -2 0000000 0 Interest expense, net of interest capitalized 154.6 M153.58 M152.71 M137.45 M133.31 M 577.05 M Non-Operating Income, excl. Interest Expenses -154.6 M-153.58 M-152.71 M-137.45 M-133.31 M -577.05 M Unusual income/expense ————— — Pretax income 115.06 M122.65 M127.79 M120.09 M117.13 M 487.65 M Equity in earnings ————— — Taxes 22.07 M23.45 M27.33 M21.12 M22.37 M 94.27 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 92.99 M99.2 M100.45 M98.97 M94.76 M 393.38 M Discontinued operations ————— — Net income 92.99 M99.2 M100.45 M98.97 M94.76 M 393.38 M Dilution adjustment 00000 0 Preferred dividends 2.56 M2.56 M2.56 M2.56 M2.56 M 10.25 M Diluted net income available to common stockholders 90.42 M96.64 M97.89 M96.41 M92.2 M 383.13 M Basic earnings per share (Basic EPS) 0.50.530.540.530.51 2.11 Diluted earnings per share (Diluted EPS) 0.490.530.530.530.51 2.1 Average basic shares outstanding 182.18 M182.26 M181.66 M181.62 M179.72 M — Diluted shares outstanding 184.08 M183.81 M183.35 M183.29 M181.66 M — EBITDA 104.61 M125.25 M133.52 M150.96 M134.79 M 544.53 M EBIT 90.7 M112 M120.87 M128.26 M122.39 M 483.52 M Cost of revenue 13.9 M8.61 M10.24 M2.95 M14.44 M 36.24 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 13.9 M13.25 M12.65 M22.69 M12.41 M 61 M