Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 7.97 M8.17 M6.39 M7.51 M7.79 M7.93 M 8.21 M Research & development —————— — Operating income 28.08 M30.05 M27.78 M34.95 M33.73 M27.44 M 28.09 M Non-Operating Income, Total 759 K461 K368 K471 K538 K556 K 560 K Interest expense, net of interest capitalized 4.61 M2.95 M4.26 M15.46 M22.11 M21.96 M 22.56 M Non-Operating Income, excl. Interest Expenses -3.85 M-2.49 M-3.89 M-14.98 M-21.57 M-21.4 M -22 M Unusual income/expense —————— — Pretax income 3.53 M5.73 M9.01 M11.27 M10.75 M7.94 M 8.07 M Equity in earnings —————— — Taxes 825 K1.27 M2.15 M2.79 M2.58 M1.94 M 1.91 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.71 M4.45 M6.86 M8.48 M8.17 M5.99 M 6.17 M Discontinued operations —————— — Net income 2.71 M4.45 M6.86 M8.48 M8.17 M5.99 M 6.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.71 M4.45 M6.86 M8.48 M8.17 M5.99 M 6.17 M Basic earnings per share (Basic EPS) 0.430.71.131.421.41.03 1.07 Diluted earnings per share (Diluted EPS) 0.40.661.061.331.331 1.04 Average basic shares outstanding 6.28 M6.32 M6.08 M5.96 M5.85 M5.82 M — Diluted shares outstanding 6.7 M6.74 M6.5 M6.38 M6.12 M6 M — EBITDA 24.3 M27.77 M23.99 M19.72 M11.46 M4.78 M 5.05 M EBIT 23.46 M27.1 M23.52 M19.5 M11.62 M5.48 M 5.53 M Cost of revenue 3.27 M2.33 M3.63 M319 K622 K4.03 M 3.76 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 835 K679 K463 K223 K-159 K-701 K -476 K