FUSEW

Value Q3, 25Q4, 25Q1, 26 TTM Total revenue 0—1.88 M — Gross profit -45 K—948 K — Operating expenses 1.13 M8.35 M3.98 M — Selling/general/admin expenses 42.1 K8.09 M3.69 M — Research & development ——298 K — Operating income -1.13 M-4.04 M-3.04 M — Non-Operating Income, Total -18.71 M25.22 M2.17 M — Interest expense, net of interest capitalized 17.57 M—— — Non-Operating Income, excl. Interest Expenses -36.28 M25.22 M2.09 M — Unusual income/expense ——75 K — Pretax income -37.41 M21.18 M-868 K — Equity in earnings ——— — Taxes —116 K4 000 — Non-controlling/minority interest ——— — After tax other income/expense ——— — Net income before discontinued operations -19.84 M21.18 M-872 K — Discontinued operations ——— — Net income -19.84 M21.18 M-872 K — Dilution adjustment 19.84 M—— — Preferred dividends -20.05 M—— — Diluted net income available to common stockholders 20.05 M21.18 M-956 K — Basic earnings per share (Basic EPS) 20.58—-0.03 — Diluted earnings per share (Diluted EPS) 20.581.84-0.03 — Average basic shares outstanding 11.97 M11.53 M28.94 M — Diluted shares outstanding 11.97 M11.53 M28.94 M — EBITDA ——-2.98 M — EBIT -1.18 M—-3.04 M — Cost of revenue 45 K—931 K — Other cost of goods sold ——— — Depreciation & amortization (cash flow) —93 K54 K —