Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 81.73 M246.31 M234.17 M259.1 M389.99 M503.02 M — Research & development 66.2 M103.25 M156.65 M184.47 M192.29 M245.24 M — Operating income 189.32 M408.07 M457.46 M641.09 M852.47 M1.81 B — Non-Operating Income, Total -3.62 M18.04 M236 K60.28 M6.92 M91.47 M — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.4 M17.72 M27.19 M56 M18.04 M138.68 M — Unusual income/expense -2.22 M318 K-26.96 M4.28 M-11.12 M-47.21 M — Pretax income 187.06 M408.39 M428.23 M643.64 M827.97 M1.76 B — Equity in earnings -40 K—-2.27 M-1.73 M-13.38 M-6.63 M — Taxes 16.09 M48.09 M53.06 M95.83 M128.53 M303.17 M — Non-controlling/minority interest ——-7 000-323 K-1.29 M-4.6 M — After tax other income/expense —————— — Net income before discontinued operations 170.96 M360.3 M375.18 M548.14 M700.73 M1.46 B — Discontinued operations —————— — Net income 170.96 M360.3 M375.18 M548.14 M700.73 M1.46 B — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 170.96 M360.3 M375.18 M548.14 M700.73 M1.46 B — Basic earnings per share (Basic EPS) 0.160.320.553139.4481.36 172.35 Diluted earnings per share (Diluted EPS) 0.160.320.3430.5938.8880.24 170.05 Average basic shares outstanding 1.04 B1.2 B1.14 B1.1 B1.1 B1.11 B — Diluted shares outstanding 1.05 B1.22 B1.15 B1.12 B1.12 B1.13 B — EBITDA 192.83 M412.75 M464.48 M648.88 M861.47 M1.82 B — EBIT 189.32 M408.07 M457.46 M641.09 M852.47 M1.81 B — Cost of revenue 89.76 M154.63 M127.69 M196.68 M314.83 M378.04 M — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.51 M4.67 M7.01 M7.79 M9 M9.29 M —