Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 104 M118 M140 M155 M122 M 535 M Research & development ————— — Operating income -71 M273 M149 M206 M64 M 692 M Non-Operating Income, Total 47 M-45 M-126 M269 M-6 M 92 M Interest expense, net of interest capitalized 55 M57 M86 M51 M68 M 262 M Non-Operating Income, excl. Interest Expenses 11 M-115 M-125 M252 M-11 M 1 M Unusual income/expense 36 M70 M-1 M17 M5 M 91 M Pretax income -24 M228 M23 M491 M58 M 800 M Equity in earnings ————— — Taxes -29 M24 M10 M129 M5 M 168 M Non-controlling/minority interest 000—-4 M — After tax other income/expense -2 M34 M-31 M-11 M-8 M -16 M Net income before discontinued operations -236 M-145 M3.02 B352 M69 M 3.29 B Discontinued operations 241 M349 M-3 B-19 M-12 M — Net income 5 M204 M13 M333 M57 M 607 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5 M204 M13 M333 M57 M 607 M Basic earnings per share (Basic EPS) -0.09-0.41-0.32—— — Diluted earnings per share (Diluted EPS) -0.13-0.44-0.34—— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA ———548 M— — EBIT -71 M273 M149 M222 M64 M 708 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———322 M— —