Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.79 M2.53 M3.07 M2.72 M2.54 M2.82 M 11.15 M Research & development —————— — Operating income 14.32 M17.78 M19.03 M18.61 M18.91 M20.2 M 76.74 M Non-Operating Income, Total 253 K231 K588 K383 K259 K241 K 1.47 M Interest expense, net of interest capitalized 7.09 M6.53 M6.93 M6.53 M5.84 M5.84 M 25.14 M Non-Operating Income, excl. Interest Expenses -6.84 M-6.3 M-6.34 M-6.15 M-5.58 M-5.6 M -23.67 M Unusual income/expense —————— — Pretax income 1.9 M6.33 M6.82 M6.89 M6.07 M7.14 M 26.92 M Equity in earnings —————— — Taxes 297 K1.28 M1.27 M1.39 M1.18 M1.39 M 5.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 1.6 M5.05 M5.55 M5.5 M4.89 M5.74 M 21.68 M Discontinued operations —————— — Net income 1.6 M5.05 M5.55 M5.5 M4.89 M5.74 M 21.68 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.6 M5.05 M5.55 M5.5 M4.89 M5.74 M 21.68 M Basic earnings per share (Basic EPS) 0.180.560.620.610.540.64 2.41 Diluted earnings per share (Diluted EPS) 0.180.560.620.60.540.63 2.39 Average basic shares outstanding 8.98 M8.99 M9 M8.99 M9.03 M9.04 M — Diluted shares outstanding 9.01 M9 M9.02 M9.02 M9.05 M9.07 M — EBITDA 8.82 M10.43 M12.63 M12.92 M13.29 M14.53 M 53.38 M EBIT 7.66 M11.01 M12.14 M11.18 M12.97 M14.25 M 50.54 M Cost of revenue 832 K911 K193 K951 K450 K426 K 2.02 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.16 M-578 K498 K1.74 M320 K286 K 2.84 M