Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 15.98 M12.4 M12.89 M12.27 M13.45 M13.17 M 51.78 M Research & development —————— — Operating income 93.85 M109.06 M112.97 M112.5 M108.23 M112.84 M 446.55 M Non-Operating Income, Total 575 K703 K630 K616 K793 K759 K 2.8 M Interest expense, net of interest capitalized 29.71 M33.34 M32.43 M30.72 M26.91 M27.03 M 117.1 M Non-Operating Income, excl. Interest Expenses -29.14 M-32.64 M-31.8 M-30.11 M-26.12 M-26.27 M -114.3 M Unusual income/expense —————— — Pretax income 13.33 M39.17 M43.75 M43.81 M41.71 M48.07 M 177.35 M Equity in earnings —————— — Taxes 2.81 M7.81 M8.68 M8.13 M8.56 M9.9 M 35.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 10.52 M31.36 M35.07 M35.68 M33.15 M38.17 M 142.08 M Discontinued operations —————— — Net income 10.52 M31.36 M35.07 M35.68 M33.15 M38.17 M 142.08 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 10.52 M31.36 M35.07 M35.68 M33.15 M38.17 M 142.08 M Basic earnings per share (Basic EPS) 0.30.840.940.980.881.02 3.82 Diluted earnings per share (Diluted EPS) 0.30.840.940.980.881.02 3.82 Average basic shares outstanding 34.68 M37.48 M37.49 M36.8 M37.52 M37.56 M — Diluted shares outstanding 34.68 M37.48 M37.49 M36.8 M37.52 M37.56 M — EBITDA 93.86 M109.35 M112.01 M123.23 M108.32 M112.64 M 456.19 M EBIT 92.16 M106.96 M109.66 M110.84 M106.24 M110.64 M 437.38 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.7 M2.39 M2.35 M12.39 M2.08 M2 M 18.82 M