Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 94 M98 M101.84 M106.46 M121.84 M135.26 M 91.68 M Research & development —————— — Operating income -4.63 M1.99 M-265 K-4.57 M-5.93 M-5.1 M -5.52 M Non-Operating Income, Total 5.33 M-265 K-268 K-467 K501 K11 K 163 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 5.33 M-265 K-268 K-467 K501 K11 K 163 K Pretax income 699 K1.72 M-2.53 M-5.54 M-5.43 M-5.09 M -5.36 M Equity in earnings ———-501 K-501 K— — Taxes 180 K-2.01 M202 K60 K-34 K192 K 178 K Non-controlling/minority interest ———207 K-165 K-894 K -880 K After tax other income/expense ————1.06 M-1 000 — Net income before discontinued operations 777 K3.73 M-2.73 M-5.24 M-5.4 M-4.39 M -4.65 M Discontinued operations -258 K—-360 K-360 K—-103 K -82 K Net income 519 K3.73 M-3.1 M-5.59 M-5.4 M-4.49 M -4.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 519 K3.73 M-3.1 M-5.8 M-5.23 M-4.49 M -4.28 M Basic earnings per share (Basic EPS) 0.030.19-0.15-0.27-0.22-0.18 -0.19 Diluted earnings per share (Diluted EPS) 0.030.19-0.15-0.27-0.22-0.18 -0.19 Average basic shares outstanding 18.92 M19.31 M20.72 M21.5 M23.34 M24.85 M — Diluted shares outstanding 19.3 M19.83 M20.72 M21.5 M23.34 M24.85 M — EBITDA ————-84.34 M-92.74 M — EBIT -4.63 M1.99 M-265 K-82.29 M-92.3 M-99.56 M -5.52 M Cost of revenue 8.65 M10.53 M10.91 M11.63 M12.55 M12.79 M 13.27 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) ————7.96 M6.82 M —