Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 6.49 M6.8 M8.72 M6.79 M7.4 M8.06 M 8.06 M Research & development —————— — Operating income 47.66 M55.88 M65.63 M55.69 M63.59 M77.84 M 77.84 M Non-Operating Income, Total 328 K1.18 M1.01 M2.18 M1.86 M1.27 M 1.27 M Interest expense, net of interest capitalized 5.18 M5.44 M23.41 M52.87 M57.77 M53.33 M 53.33 M Non-Operating Income, excl. Interest Expenses -4.86 M-4.26 M-22.4 M-50.69 M-55.91 M-52.05 M -52.05 M Unusual income/expense —————— — Pretax income 27.61 M32.91 M35.83 M26.82 M34.67 M46.83 M 46.83 M Equity in earnings —————— — Taxes 3.67 M4.92 M5.04 M2.05 M3.53 M5.81 M 5.81 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 23.94 M27.99 M30.79 M24.77 M31.14 M41.02 M 41.02 M Discontinued operations —————— — Net income 23.94 M27.99 M30.79 M24.77 M31.14 M41.02 M 41.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.94 M27.99 M30.79 M24.77 M31.14 M41.02 M 41.02 M Basic earnings per share (Basic EPS) 1.411.651.811.451.832.41 2.41 Diluted earnings per share (Diluted EPS) 1.411.651.811.451.832.41 2.41 Average basic shares outstanding 17.03 M17.03 M17.03 M17.03 M17.03 M17.03 M — Diluted shares outstanding 17.03 M17.03 M17.03 M17.03 M17.03 M17.03 M — EBITDA 43.13 M51.74 M44.37 M4.81 M7.34 M23.89 M 23.89 M EBIT 42.48 M50.44 M42.23 M3.01 M6.01 M24.63 M 24.63 M Cost of revenue 3.97 M3.28 M-1.07 M766 K1.32 M2.03 M 2.03 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 648 K1.06 M3.73 M1.8 M1.33 M-734 K -734 K