Financials
Value 2022202320242025 TTM Selling/general/admin expenses 46.66 M71.39 M144.63 M144.76 M 152.87 M Research & development 1.43 M3.92 M9.79 M10.83 M 10.7 M Operating income 35.02 M110.08 M130.62 M144.98 M 159.13 M Non-Operating Income, Total -4.38 M5.25 M10.25 M16.41 M 16.02 M Interest expense, net of interest capitalized 568 K1.24 M256 K200 K 297 K Non-Operating Income, excl. Interest Expenses -4.95 M4.15 M7.96 M11.7 M 11.16 M Unusual income/expense 6 000-144 K2.04 M4.51 M 4.57 M Pretax income 31.16 M115 M140.61 M161.19 M 174.6 M Equity in earnings ———— — Taxes 7.19 M20.89 M14.81 M23.82 M 26.25 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 23.97 M94.11 M125.81 M137.37 M 148.35 M Discontinued operations ———— — Net income 23.97 M94.11 M125.81 M137.37 M 148.35 M Dilution adjustment 000— — Preferred dividends 941 K00— — Diluted net income available to common stockholders 23.03 M94.11 M125.81 M137.37 M 148.35 M Basic earnings per share (Basic EPS) 0.62.313.063.6 3.96 Diluted earnings per share (Diluted EPS) 0.62.33.053.59 3.95 Average basic shares outstanding 24.41 M40.79 M41.08 M38.16 M — Diluted shares outstanding 24.41 M40.92 M41.2 M38.23 M — EBITDA 443.05 M627.48 M1.01 B1.14 B 858.91 M EBIT 441.66 M624.61 M1.01 B1.13 B 850.4 M Cost of revenue 318 K671 K—— — Other cost of goods sold 318 K671 K—— — Depreciation & amortization (cash flow) 1.39 M2.87 M8.52 M8.33 M 8.51 M