Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 179.41 M221.97 M235.4 M255.56 M225.31 M218.46 M 218.46 M Research & development —————— — Operating income -67.44 M166.04 M147.95 M399.21 M112.12 M21.53 M 21.53 M Non-Operating Income, Total -69.11 M-3.83 M-65.08 M-67.25 M-39.33 M-30.66 M -30.66 M Interest expense, net of interest capitalized 4.5 M4.3 M4.1 M4.1 M2.2 M1.6 M — Non-Operating Income, excl. Interest Expenses -70.34 M-6.04 M-65.24 M-60.01 M-31.82 M-24.49 M -22.89 M Unusual income/expense -3.27 M-2.09 M-3.94 M-11.34 M-9.71 M-7.78 M -7.78 M Pretax income -136.55 M162.21 M82.87 M331.96 M72.79 M-9.13 M -9.13 M Equity in earnings —————— — Taxes 61 K436 K521 K76.21 M22.06 M-3.09 M -3.09 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -136.61 M161.78 M82.35 M255.76 M50.73 M-6.04 M -6.04 M Discontinued operations —————— — Net income -136.61 M161.78 M82.35 M255.76 M50.73 M-6.04 M -6.04 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -136.61 M161.78 M82.35 M255.76 M50.73 M-6.04 M -6.04 M Basic earnings per share (Basic EPS) -4.875.642.878.931.8-0.23 -0.23 Diluted earnings per share (Diluted EPS) -4.875.042.618.311.71-0.23 -0.23 Average basic shares outstanding 28.08 M28.71 M28.66 M28.65 M28.18 M26.28 M 105.24 M Diluted shares outstanding 28.08 M32.12 M31.51 M30.78 M29.7 M26.28 M 107.5 M EBITDA 63.86 M278.78 M253.07 M492.66 M205.89 M114.95 M 115.39 M EBIT -67.44 M166.04 M147.95 M399.21 M112.12 M21.53 M 21.53 M Cost of revenue ————46.26 M45.87 M 45.87 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 131.29 M112.74 M105.13 M93.45 M93.77 M93.42 M 93.86 M