Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 5.89 M5.98 M8.48 M7.65 M6.59 M 8.11 M Research & development ————— — Operating income -3.74 M-4.11 M-11.21 M-7.84 M-8 M -13.4 M Non-Operating Income, Total -3.78 M-10.91 M21.03 M7.98 M6.45 M 9.45 M Interest expense, net of interest capitalized 5.62 M5.79 M6.07 M4.33 M4.16 M 4.14 M Non-Operating Income, excl. Interest Expenses -11.24 M-11.57 M14.96 M3.64 M2.3 M 5.3 M Unusual income/expense 1.84 M-5.12 M——— — Pretax income -7.51 M-15.02 M14.68 M-841 K15.64 M -22.06 M Equity in earnings ————— — Taxes 1.81 M21 K200 K101 K86 K 190 K Non-controlling/minority interest -595 K-144 K-50 K462 K2.66 M 686 K After tax other income/expense -1.55 M-2.13 M-470 K246 K-1.33 M -765 K Net income before discontinued operations -8.73 M-14.89 M14.53 M-1.4 M12.89 M -24.4 M Discontinued operations 649 K013.2 M16 K0 — Net income -8.08 M-14.89 M27.73 M-1.39 M12.89 M -24.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.08 M-14.89 M29.67 M-1.39 M14.82 M -21.48 M Basic earnings per share (Basic EPS) -0.31-0.560.95-0.050.47 -0.68 Diluted earnings per share (Diluted EPS) -0.31-0.560.73-0.050.38 -0.76 Average basic shares outstanding 25.72 M26.78 M28.91 M29.96 M27.64 M — Diluted shares outstanding 25.72 M26.78 M40.98 M29.96 M38.82 M — EBITDA -35.74 M4.68 M-10.06 M-6.73 M-6.75 M -12.11 M EBIT -44.41 M-4.11 M-11.21 M-7.84 M-8 M -13.4 M Cost of revenue 00—5.53 M1.08 M — Other cost of goods sold 00——— — Depreciation & amortization (cash flow) 8.67 M8.79 M1.15 M1.11 M1.25 M 1.3 M