Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 7.08 M7.04 M6.84 M7.68 M7.87 M 29.43 M Research & development ————— — Operating income -2.18 M-1.88 M-3.74 M-12.2 M-7.21 M -25.02 M Non-Operating Income, Total 0-314 K-39 K-40 K-18 K -411 K Interest expense, net of interest capitalized 95 K145 K198 K362 K317 K 1.02 M Non-Operating Income, excl. Interest Expenses -95 K-159 K-198 K-395 K-329 K -1.08 M Unusual income/expense 0-300 K-39 K-7 000-6 000 -352 K Pretax income -2.12 M-1.81 M-3.9 M-12.48 M-7.45 M -25.64 M Equity in earnings 0000— — Taxes -152 K-116 K-271 K-391 K-253 K -1.03 M Non-controlling/minority interest -1.66 M-1.44 M-3.06 M-10.19 M-6.03 M -20.72 M After tax other income/expense ————— — Net income before discontinued operations -301 K-261 K-566 K-1.9 M-1.17 M -3.89 M Discontinued operations ————— — Net income -301 K-261 K-566 K-1.9 M-1.17 M -3.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -301 K-261 K-566 K-1.9 M-1.17 M -3.89 M Basic earnings per share (Basic EPS) -0.06-0.05-0.11-0.37-0.22 -0.75 Diluted earnings per share (Diluted EPS) -0.06-0.05-0.11-0.37-0.22 -0.75 Average basic shares outstanding 5.01 M5.07 M5.13 M5.16 M5.33 M — Diluted shares outstanding 5.01 M5.07 M5.13 M5.16 M5.33 M — EBITDA -21.47 M-20.58 M-21.59 M—-28.25 M — EBIT -21.47 M-20.58 M-21.6 M-31.16 M-28.25 M -101.6 M Cost of revenue 19.26 M18.62 M17.54 M18.37 M20.5 M 75.03 M Other cost of goods sold 19.26 M18.62 M17.54 M18.37 M20.5 M 75.03 M Depreciation & amortization (cash flow) 01 0002 000—2 000 —