Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 7.08 M7.04 M6.84 M7.68 M7.87 M8.03 M 30.42 M Research & development —————— — Operating income -2.18 M-1.88 M-3.74 M-12.2 M-7.21 M-5.15 M -28.3 M Non-Operating Income, Total 0-314 K-39 K-40 K-18 K675 K 578 K Interest expense, net of interest capitalized 95 K145 K198 K362 K317 K408 K 1.28 M Non-Operating Income, excl. Interest Expenses -95 K-159 K-198 K-395 K-329 K-354 K -1.28 M Unusual income/expense 0-300 K-39 K-7 000-6 000621 K 569 K Pretax income -2.12 M-1.81 M-3.9 M-12.48 M-7.45 M-4.84 M -28.67 M Equity in earnings 0000—— — Taxes -152 K-116 K-271 K-391 K-253 K-211 K -1.13 M Non-controlling/minority interest -1.66 M-1.44 M-3.06 M-10.19 M-6.03 M-3.88 M -23.16 M After tax other income/expense —————— — Net income before discontinued operations -301 K-261 K-566 K-1.9 M-1.17 M-754 K -4.38 M Discontinued operations —————— — Net income -301 K-261 K-566 K-1.9 M-1.17 M-754 K -4.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -301 K-261 K-566 K-1.9 M-1.17 M-754 K -4.38 M Basic earnings per share (Basic EPS) -0.06-0.05-0.11-0.37-0.22-0.14 -0.84 Diluted earnings per share (Diluted EPS) -0.06-0.05-0.11-0.37-0.22-0.14 -0.84 Average basic shares outstanding 5.01 M5.07 M5.13 M5.16 M5.33 M5.35 M — Diluted shares outstanding 5.01 M5.07 M5.13 M5.16 M5.33 M5.35 M — EBITDA -21.47 M-20.58 M-21.59 M—-28.25 M-27.65 M — EBIT -21.47 M-20.58 M-21.6 M-31.16 M-28.25 M-27.65 M -108.66 M Cost of revenue 19.26 M18.62 M17.54 M18.37 M20.5 M21.77 M 78.18 M Other cost of goods sold 19.26 M18.62 M17.54 M18.37 M20.5 M21.77 M 78.18 M Depreciation & amortization (cash flow) 01 0002 000—2 0002 000 —