Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 371 M357 M377 M389 M380 M 1.5 B Research & development 109 M100 M96 M104 M118 M 418 M Operating income 446 M438 M433 M803 M443 M 2.12 B Non-Operating Income, Total 10 M-59 M13 M-4 M4 M -46 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 10 M-59 M13 M04 M -42 M Unusual income/expense ———-4 M— — Pretax income 300 M233 M309 M669 M323 M 1.53 B Equity in earnings ————— — Taxes 165 M99 M117 M157 M108 M 481 M Non-controlling/minority interest ————— — After tax other income/expense -96 M-11 M-14 M-12 M-9 M -46 M Net income before discontinued operations 135 M134 M192 M512 M215 M 1.05 B Discontinued operations ————— — Net income 135 M134 M192 M512 M215 M 1.05 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 135 M134 M192 M512 M215 M 1.05 B Basic earnings per share (Basic EPS) 0.220.220.310.840.36 1.73 Diluted earnings per share (Diluted EPS) 0.220.210.310.830.36 1.71 Average basic shares outstanding 617 M616 M611 M612 M599 M — Diluted shares outstanding 624 M624 M618 M619 M603 M — EBITDA 569 M563 M559 M922 M566 M 2.61 B EBIT 446 M438 M433 M803 M443 M 2.12 B Cost of revenue 267 M266 M268 M276 M307 M 1.12 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 123 M125 M126 M119 M123 M 493 M