Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.07 M21.93 M23.48 M25.95 M26.55 M29.82 M 30.67 M Research & development 16.57 M14.84 M18.1 M15.86 M16.25 M18.92 M 18.52 M Operating income 18.04 M16.87 M23.14 M11.33 M7.12 M11.28 M 13.7 M Non-Operating Income, Total 1.45 M3.39 M453 K1.24 M13.58 M1.95 M 1.86 M Interest expense, net of interest capitalized 38 K38 K65 K134 K187 K169 K 162 K Non-Operating Income, excl. Interest Expenses 1.3 M3.25 M349 K949 K13.25 M1.63 M 1.55 M Unusual income/expense 109 K109 K39 K158 K143 K145 K 149 K Pretax income 16.59 M13.48 M22.68 M12.57 M6.46 M9.34 M 10.53 M Equity in earnings —————— — Taxes 2.65 M578 K173 K363 K114 K388 K 375 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 19.24 M14.06 M22.86 M12.21 M6.58 M9.72 M 11.11 M Discontinued operations —————— — Net income 19.24 M14.06 M22.86 M12.21 M6.58 M9.72 M 11.11 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 19.24 M14.06 M22.86 M12.21 M6.58 M9.72 M 11.11 M Basic earnings per share (Basic EPS) -1.42-1.05-1.760.93-0.5-0.76 -2.18 Diluted earnings per share (Diluted EPS) -1.42-1.05-1.760.92-0.5-0.76 -2.17 Average basic shares outstanding 13.53 M13.36 M12.99 M13.15 M13.15 M12.79 M 51.24 M Diluted shares outstanding 13.53 M13.36 M12.99 M13.22 M13.15 M12.79 M 51.24 M EBITDA -68.89 M-111.41 M-41.98 M14.37 M10.45 M-12.07 M -26.68 M EBIT -74.59 M-117.11 M-47.78 M10.01 M7.12 M-15.9 M -34.05 M Cost of revenue 64.4 M78.57 M71.21 M72.82 M83.03 M77.91 M 83.72 M Other cost of goods sold ———2.2 M600 K3.1 M 3.19 M Depreciation & amortization (cash flow) 5.7 M5.7 M5.8 M4.36 M3.33 M3.83 M 7.38 M