Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 23.07 M21.93 M23.48 M25.95 M26.55 M29.82 M 30.67 M Research & development 16.57 M14.84 M18.1 M15.86 M16.25 M18.92 M 18.51 M Operating income -18.04 M-16.87 M-23.14 M11.33 M7.12 M-11.28 M -29.37 M Non-Operating Income, Total 1.45 M3.39 M453 K1.24 M-13.58 M1.95 M 1.86 M Interest expense, net of interest capitalized 38 K38 K65 K134 K187 K169 K 88 K Non-Operating Income, excl. Interest Expenses 1.52 M3.46 M427 K1.26 M-13.63 M1.92 M 1.92 M Unusual income/expense -109 K-109 K-39 K-158 K-143 K-145 K -149 K Pretax income -16.59 M-13.48 M-22.68 M12.57 M-6.46 M-9.34 M -27.51 M Equity in earnings —————— — Taxes 2.65 M578 K173 K363 K114 K388 K 356 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -19.24 M-14.06 M-22.86 M12.21 M-6.58 M-9.72 M -27.86 M Discontinued operations —————— — Net income -19.24 M-14.06 M-22.86 M12.21 M-6.58 M-9.72 M -27.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.24 M-14.06 M-22.86 M12.21 M-6.58 M-9.72 M -27.86 M Basic earnings per share (Basic EPS) -1.42-1.05-1.760.93-0.5-0.76 -2.18 Diluted earnings per share (Diluted EPS) -1.42-1.05-1.760.92-0.5-0.76 -2.17 Average basic shares outstanding 13.53 M13.36 M12.99 M13.15 M13.15 M12.79 M 51.24 M Diluted shares outstanding 13.53 M13.36 M12.99 M13.22 M13.15 M12.79 M 51.24 M EBITDA -68.84 M-111.41 M-41.97 M14.34 M10.45 M-12.05 M -29.47 M EBIT -74.59 M-117.11 M-47.79 M10.01 M7.12 M-15.9 M -34.05 M Cost of revenue 64.4 M78.57 M71.21 M72.82 M83.03 M77.91 M 83.72 M Other cost of goods sold ———2.23 M589 K3.07 M 3.19 M Depreciation & amortization (cash flow) 5.75 M5.7 M5.82 M4.32 M3.33 M3.85 M 4.58 M