GGROW

Value 20212022202320242025 TTM Total revenue 366.01 M382.83 M349.85 M310.64 M281.48 M — Gross profit 61.09 M57.71 M50.94 M7.93 M23.16 M — Operating expenses 118.41 M356.04 M139.31 M149.55 M96.42 M — Selling/general/admin expenses 33.95 M70.97 M44.44 M31.86 M28.03 M — Research & development 30.6 M45.99 M40.87 M34.94 M25.4 M — Operating income -57.32 M-298.33 M-88.37 M-141.62 M-73.26 M — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income -67.36 M-98.91 M-76.04 M-122.75 M-79.97 M — Equity in earnings ————— — Taxes 02 000000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -67.36 M-98.91 M-76.04 M-122.75 M-79.97 M — Discontinued operations ————— — Net income -67.36 M-98.91 M-76.04 M-122.75 M-79.97 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ————— — Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA 342.42 M121.59 M308.91 M258.1 M275.99 M — EBIT 247.6 M26.78 M210.53 M161.09 M185.06 M — Cost of revenue 304.92 M325.11 M298.91 M302.71 M258.32 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 94.82 M94.81 M98.38 M97.01 M90.93 M —