GIFT

Value 2022202320242025 TTM Total revenue 4.44 M86.66 M88.93 M83.18 M 83.11 M Gross profit 4.44 M10.44 M13.14 M15.5 M 16.71 M Operating expenses 6.73 M807.03 K31.52 M25.85 M 25.24 M Selling/general/admin expenses 5.46 M807.03 K27.62 M22.93 M 22.33 M Research & development ———— — Operating income -2.29 M-807.03 K-18.38 M-10.35 M -8.53 M Non-Operating Income, Total 1.01 M2.99 M-1.13 M-645.71 K -519.4 K Interest expense, net of interest capitalized 114.81 K—1.02 M623.76 K 493.82 K Non-Operating Income, excl. Interest Expenses 1.01 M2.99 M-1.13 M-1.21 M -1.05 M Unusual income/expense ——-131 K-56.46 K — Pretax income -1.39 M-1.61 M-19.51 M-11 M -9.05 M Equity in earnings ———— — Taxes —29.67 K-677 K— — Non-controlling/minority interest ———— — After tax other income/expense ——-131 K0 — Net income before discontinued operations -1.28 M-1.61 M-18.83 M-10.49 M -8.58 M Discontinued operations ———— — Net income -1.28 M-1.61 M-18.83 M-10.49 M -8.58 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -1.28 M-1.61 M-18.83 M-10.49 M -8.58 M Basic earnings per share (Basic EPS) -0.09-0.01-0.73-0.35 -0.27 Diluted earnings per share (Diluted EPS) -0.09-0.01-0.73-0.35 -0.27 Average basic shares outstanding 13.77 M15.93 M25.75 M29.85 M — Diluted shares outstanding 13.77 M15.93 M25.75 M29.85 M — EBITDA -2.1 M—-12.98 M-6.77 M -3.63 M EBIT -2.29 M85.85 M-18.38 M-10.35 M -8.53 M Cost of revenue —76.22 M75.79 M67.69 M 66.4 M Other cost of goods sold ——015 K — Depreciation & amortization (cash flow) 184.8 K—5.4 M3.58 M 4.9 M