Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 505.38 K552.89 K585.19 K547.59 K406.44 K 2.09 M Research & development ————— — Operating income -1.48 M-2.37 M-1.7 M-1.44 M-1.24 M -6.75 M Non-Operating Income, Total ————— — Interest expense, net of interest capitalized 42.53 K104.79 K86.99 K154.34 K49.19 K 395.3 K Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income 583.46 K614.8 K597.8 K757.12 K643.33 K 2.61 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest 934.4 K956.11 K1.11 M952.29 K864.99 K 3.88 M After tax other income/expense ————— — Net income before discontinued operations -2.73 M-4.42 M-2.83 M-359.46 K-2.13 M -9.74 M Discontinued operations ————— — Net income -2.73 M-4.42 M-2.83 M-359.46 K-2.13 M -9.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -2.73 M-4.42 M-2.83 M-359.46 K-2.13 M -9.74 M Basic earnings per share (Basic EPS) -5-8.1-5.2-1.7-3.1 -18.1 Diluted earnings per share (Diluted EPS) -5-8.1-5.2-1.7-3.1 -18.1 Average basic shares outstanding 544.32 K544.32 K544.35 K516.59 K681.43 K — Diluted shares outstanding 544.32 K544.32 K544.35 K516.59 K681.43 K — EBITDA -235.59 K-735.78 K315.47 K880.15 K-133.83 K 326 K EBIT -1.48 M-2.37 M-1.7 M-1.44 M-1.24 M -6.75 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.24 M1.64 M2.01 M2.32 M1.1 M 7.07 M