Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 477.25 K505.38 K552.89 K585.19 K547.59 K406.44 K 2.09 M Research & development —————— — Operating income -1.09 M-1.48 M-2.37 M-1.7 M-1.44 M-1.24 M -6.75 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 46.53 K42.53 K46.1 K48.46 K115.81 K49.19 K 259.56 K Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 902.41 K583.46 K614.8 K597.8 K757.12 K643.33 K 2.61 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest 864.19 K934.4 K956.11 K1.11 M952.29 K864.99 K 3.88 M After tax other income/expense —————— — Net income before discontinued operations -292.95 K-2.73 M-4.42 M-2.83 M-359.46 K-2.13 M -9.74 M Discontinued operations —————— — Net income -292.95 K-2.73 M-4.42 M-2.83 M-359.46 K-2.13 M -9.74 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -292.95 K-2.73 M-4.42 M-2.83 M-359.46 K-2.13 M -9.74 M Basic earnings per share (Basic EPS) 0-0.5-0.81-0.52-0.17-0.31 -1.81 Diluted earnings per share (Diluted EPS) 0-0.5-0.81-0.52-0.17-0.31 -1.81 Average basic shares outstanding 5.16 M5.44 M5.44 M5.44 M5.17 M6.81 M — Diluted shares outstanding 5.16 M5.44 M5.44 M5.44 M5.17 M6.81 M — EBITDA 1.23 M-235.59 K-794.46 K276.93 K841.62 K-133.83 K 190.26 K EBIT -1.09 M-1.48 M-2.37 M-1.7 M-1.44 M-1.24 M -6.75 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.32 M1.24 M1.58 M1.98 M2.28 M1.1 M 6.94 M