Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————250.64 K — Research & development ————— — Operating income -563.47 K-676.93 K-541.24 K-657.18 K-496.35 K -2.37 M Non-Operating Income, Total -3 213-1 118-1 735379-642 -3 116 Interest expense, net of interest capitalized ——351-2— — Non-Operating Income, excl. Interest Expenses -3 213-726-1 780465-642 -2 683 Unusual income/expense -10-392-306-840 -782 Pretax income -566.68 K-678.05 K-542.98 K-2.85 M-496.99 K -4.56 M Equity in earnings ————— — Taxes 0——-245.33 K0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -566.68 K-678.05 K-542.98 K-2.79 M-496.99 K -4.5 M Discontinued operations 000-58.66 K— — Net income -566.68 K-678.05 K-542.98 K-2.85 M-496.99 K -4.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -566.68 K-678.05 K-542.98 K-2.85 M-496.99 K -4.56 M Basic earnings per share (Basic EPS) -0.2-0.01-0.17-1.06-0.14 -1.38 Diluted earnings per share (Diluted EPS) -0.2-0.22-0.17-0.85-0.14 -1.38 Average basic shares outstanding 2.78 M3.02 M3.22 M3.22 M3.67 M — Diluted shares outstanding 2.78 M3.02 M3.22 M3.22 M3.67 M — EBITDA -313.22 K-168.07 K230.08 K-657.02 K-746.82 K -1.34 M EBIT -563.47 K-676.93 K-541.24 K-657.33 K-746.99 K -2.62 M Cost of revenue 000—0 — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 250.25 K508.86 K771.32 K303167 1.28 M