Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 35.31 M35.02 M38.1 M33.46 M27.5 M29.59 M — Research & development 8.89 M2.79 M8.02 M39.13 M12.34 M19.23 M — Operating income 125.65 M386.59 M524.09 M15.8 M62.18 M99.72 M — Non-Operating Income, Total -48.45 M390.27 M412.88 M-52.48 M-7 M29.98 M -4.27 M Interest expense, net of interest capitalized 69.35 M55.16 M19.29 M0032.92 M — Non-Operating Income, excl. Interest Expenses -123.49 M-26.82 M381.68 M-62.31 M00 -4.27 M Unusual income/expense 5.68 M361.93 M11.92 M9.82 M-7 M29.98 M — Pretax income -166.95 M562.36 M1.02 B-1.27 M80.78 M116.88 M 113.8 M Equity in earnings -176.53 M569.13 M19.04 M-2.52 M-7.5 M8.93 M — Taxes 981 K1.74 M-438 K1.87 M-18 K4.31 M — Non-controlling/minority interest 105.63 M146.76 M151.28 M43.94 M29.95 M46.9 M — After tax other income/expense —————— — Net income before discontinued operations -273.56 M-154.2 M864.22 M-47.09 M50.84 M65.68 M 110.18 M Discontinued operations —568.05 M-76.45 M293 K00 — Net income -273.56 M413.85 M787.77 M-46.79 M50.84 M65.68 M 110.18 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -273.56 M413.85 M787.77 M-46.79 M50.84 M65.68 M 110.18 M Basic earnings per share (Basic EPS) —3.827.3-0.440.490.64 — Diluted earnings per share (Diluted EPS) —3.827.26-0.440.480.6 1.01 Average basic shares outstanding —108.21 M107.86 M106.62 M104.2 M103.31 M — Diluted shares outstanding —108.21 M108.54 M106.62 M105.27 M109.49 M — EBITDA 336.11 M443.03 M224.83 M135.35 M81.59 M187.22 M — EBIT 123.8 M337.55 M173.54 M85.55 M28.52 M138.89 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 107.46 M105.49 M51.29 M49.8 M53.07 M48.33 M —